[TENAGA] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 1.08%
YoY- 72.31%
Quarter Report
View:
Show?
Cumulative Result
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 7,055,700 3,613,700 3,613,700 13,719,100 10,076,500 6,631,900 3,364,000 -0.74%
PBT 1,543,400 770,400 739,800 1,523,800 1,463,800 1,061,700 -129,000 -
Tax -77,000 -61,400 -61,400 -191,000 -145,200 -91,500 -51,700 -0.40%
NP 1,466,400 709,000 678,400 1,332,800 1,318,600 970,200 -180,700 -
-
NP to SH 1,466,400 709,000 678,400 1,332,800 1,318,600 970,200 -180,700 -
-
Tax Rate 4.99% 7.97% 8.30% 12.53% 9.92% 8.62% - -
Total Cost 5,589,300 2,904,700 2,935,300 12,386,300 8,757,900 5,661,700 3,544,700 -0.45%
-
Net Worth 15,875,644 15,237,281 0 14,508,568 14,582,164 14,289,527 13,272,103 -0.18%
Dividend
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 124,271 - - 310,675 - - - -100.00%
Div Payout % 8.47% - - 23.31% - - - -
Equity
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 15,875,644 15,237,281 0 14,508,568 14,582,164 14,289,527 13,272,103 -0.18%
NOSH 3,106,779 3,109,649 3,111,926 3,106,759 3,102,588 3,099,680 3,115,517 0.00%
Ratio Analysis
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 20.78% 19.62% 18.77% 9.71% 13.09% 14.63% -5.37% -
ROE 9.24% 4.65% 0.00% 9.19% 9.04% 6.79% -1.36% -
Per Share
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 227.11 116.21 116.12 441.59 324.78 213.95 107.98 -0.74%
EPS 47.20 22.80 21.80 42.90 42.50 31.30 -5.80 -
DPS 4.00 0.00 0.00 10.00 0.00 0.00 0.00 -100.00%
NAPS 5.11 4.90 0.00 4.67 4.70 4.61 4.26 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,840,000
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 121.38 62.17 62.17 236.01 173.35 114.09 57.87 -0.74%
EPS 25.23 12.20 11.67 22.93 22.68 16.69 -3.11 -
DPS 2.14 0.00 0.00 5.34 0.00 0.00 0.00 -100.00%
NAPS 2.7311 2.6213 0.00 2.4959 2.5086 2.4582 2.2832 -0.18%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 11/05/01 31/01/01 - 31/10/00 27/07/00 24/04/00 27/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment