[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 445,917 277,850 105,489 510,428 401,115 288,676 0 -100.00%
PBT 149,718 94,459 44,284 143,033 107,004 65,478 0 -100.00%
Tax -41,322 -27,636 -44,284 -143,033 -3,879 -6,098 0 -100.00%
NP 108,396 66,823 0 0 103,125 59,380 0 -100.00%
-
NP to SH 108,396 66,823 0 0 103,125 59,380 0 -100.00%
-
Tax Rate 27.60% 29.26% 100.00% 100.00% 3.63% 9.31% - -
Total Cost 337,521 211,027 105,489 510,428 297,990 229,296 0 -100.00%
-
Net Worth 1,013,648 913,714 599,117 350,486 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 25,341 - - - - - - -100.00%
Div Payout % 23.38% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,013,648 913,714 599,117 350,486 0 0 0 -100.00%
NOSH 633,530 304,571 299,558 289,658 289,658 289,658 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 24.31% 24.05% 0.00% 0.00% 25.71% 20.57% 0.00% -
ROE 10.69% 7.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 70.39 91.23 35.21 176.22 138.48 99.66 0.00 -100.00%
EPS 17.11 10.97 5.21 24.00 0.00 20.50 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.60 3.00 2.00 1.21 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 15.68 9.77 3.71 17.95 14.10 10.15 0.00 -100.00%
EPS 3.81 2.35 5.21 24.00 3.63 2.09 0.00 -100.00%
DPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3564 0.3213 0.2107 0.1232 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.53 5.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.59 5.65 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.79 23.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.76 4.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 1.72 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 04/08/00 31/03/00 07/12/99 - - - - -
Price 2.17 2.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.08 3.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.68 12.90 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.88 7.75 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.36 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment