[GAMUDA] YoY TTM Result on 31-Jul-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 1,042,752 831,283 637,489 0 -100.00%
PBT 321,863 276,035 206,062 0 -100.00%
Tax -128,284 -84,327 -90,459 0 -100.00%
NP 193,579 191,708 115,603 0 -100.00%
-
NP to SH 193,579 191,708 115,603 0 -100.00%
-
Tax Rate 39.86% 30.55% 43.90% - -
Total Cost 849,173 639,575 521,886 0 -100.00%
-
Net Worth 1,343,424 1,210,088 1,036,112 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 66,879 53,198 38,353 - -100.00%
Div Payout % 34.55% 27.75% 33.18% - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,343,424 1,210,088 1,036,112 0 -100.00%
NOSH 671,712 664,884 647,570 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 18.56% 23.06% 18.13% 0.00% -
ROE 14.41% 15.84% 11.16% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 155.24 125.03 98.44 0.00 -100.00%
EPS 28.82 28.83 17.85 0.00 -100.00%
DPS 10.00 8.00 5.92 0.00 -100.00%
NAPS 2.00 1.82 1.60 1.21 -0.51%
Adjusted Per Share Value based on latest NOSH - 0
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 36.67 29.23 22.42 0.00 -100.00%
EPS 6.81 6.74 4.06 0.00 -100.00%
DPS 2.35 1.87 1.35 0.00 -100.00%
NAPS 0.4724 0.4255 0.3643 1.21 0.97%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 3.00 2.03 2.15 0.00 -
P/RPS 1.93 1.62 2.18 0.00 -100.00%
P/EPS 10.41 7.04 12.04 0.00 -100.00%
EY 9.61 14.20 8.30 0.00 -100.00%
DY 3.33 3.94 2.75 0.00 -100.00%
P/NAPS 1.50 1.12 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 25/09/02 25/09/01 27/09/00 - -
Price 2.85 2.04 2.01 0.00 -
P/RPS 1.84 1.63 2.04 0.00 -100.00%
P/EPS 9.89 7.08 11.26 0.00 -100.00%
EY 10.11 14.13 8.88 0.00 -100.00%
DY 3.51 3.92 2.95 0.00 -100.00%
P/NAPS 1.43 1.12 1.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment