[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- -4.46%
YoY- -47.36%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 2,630,545 1,659,367 763,954 3,662,964 2,736,447 2,186,543 1,095,829 79.37%
PBT 497,266 296,270 140,815 585,462 502,759 437,670 217,965 73.38%
Tax -94,730 -40,507 -20,222 -161,272 -83,859 -66,184 -32,374 104.71%
NP 402,536 255,763 120,593 424,190 418,900 371,486 185,591 67.63%
-
NP to SH 374,232 232,402 109,283 371,680 389,020 348,788 173,615 66.94%
-
Tax Rate 19.05% 13.67% 14.36% 27.55% 16.68% 15.12% 14.85% -
Total Cost 2,228,009 1,403,604 643,361 3,238,774 2,317,547 1,815,057 910,238 81.72%
-
Net Worth 8,847,620 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 4.48%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 150,811 150,792 148,625 148,384 -
Div Payout % - - - 40.58% 38.76% 42.61% 85.47% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 8,847,620 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 4.48%
NOSH 2,513,528 2,513,527 2,513,527 2,513,527 2,513,527 2,481,507 2,473,407 1.07%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 15.30% 15.41% 15.79% 11.58% 15.31% 16.99% 16.94% -
ROE 4.23% 2.68% 1.28% 4.35% 4.53% 4.22% 2.10% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 104.66 66.02 30.39 145.73 108.88 88.27 44.31 77.45%
EPS 14.89 9.25 4.35 14.94 15.64 14.09 7.02 65.15%
DPS 0.00 0.00 0.00 6.00 6.00 6.00 6.00 -
NAPS 3.52 3.45 3.41 3.40 3.42 3.34 3.35 3.35%
Adjusted Per Share Value based on latest NOSH - 2,513,527
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 92.50 58.35 26.86 128.80 96.22 76.89 38.53 79.38%
EPS 13.16 8.17 3.84 13.07 13.68 12.26 6.10 67.04%
DPS 0.00 0.00 0.00 5.30 5.30 5.23 5.22 -
NAPS 3.1111 3.0492 3.0139 3.005 3.0223 2.9092 2.9132 4.48%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 3.53 3.30 3.33 3.56 3.22 3.86 3.74 -
P/RPS 3.37 5.00 10.96 2.44 2.96 4.37 8.44 -45.80%
P/EPS 23.71 35.69 76.59 24.07 20.80 27.41 53.27 -41.73%
EY 4.22 2.80 1.31 4.15 4.81 3.65 1.88 71.52%
DY 0.00 0.00 0.00 1.69 1.86 1.55 1.60 -
P/NAPS 1.00 0.96 0.98 1.05 0.94 1.16 1.12 -7.28%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 30/03/21 21/12/20 25/09/20 24/06/20 25/03/20 13/12/19 -
Price 3.12 3.55 3.86 3.25 3.53 2.65 3.78 -
P/RPS 2.98 5.38 12.70 2.23 3.24 3.00 8.53 -50.42%
P/EPS 20.96 38.39 88.78 21.98 22.81 18.82 53.84 -46.71%
EY 4.77 2.60 1.13 4.55 4.38 5.31 1.86 87.46%
DY 0.00 0.00 0.00 1.85 1.70 2.26 1.59 -
P/NAPS 0.89 1.03 1.13 0.96 1.03 0.79 1.13 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment