[OCB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1025.51%
YoY- -21.74%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 73,853 253,844 181,076 113,609 48,927 238,940 168,234 -42.26%
PBT 2,609 -1,966 -1,856 -1,897 -47 -13,828 -4,772 -
Tax -319 -1,900 -1,180 -491 -255 -512 -94 125.99%
NP 2,290 -3,866 -3,036 -2,388 -302 -14,340 -4,866 -
-
NP to SH 2,288 -3,708 -2,846 -2,206 -196 -14,043 -4,808 -
-
Tax Rate 12.23% - - - - - - -
Total Cost 71,563 257,710 184,112 115,997 49,229 253,280 173,100 -44.53%
-
Net Worth 171,759 169,702 170,730 170,730 172,787 172,787 182,044 -3.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 171,759 169,702 170,730 170,730 172,787 172,787 182,044 -3.80%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.10% -1.52% -1.68% -2.10% -0.62% -6.00% -2.89% -
ROE 1.33% -2.19% -1.67% -1.29% -0.11% -8.13% -2.64% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 71.81 246.81 176.06 110.46 47.57 232.32 163.57 -42.26%
EPS 2.22 -3.60 -2.77 -2.14 -0.19 -13.65 -4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.66 1.66 1.68 1.68 1.77 -3.80%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 71.81 246.81 176.06 110.46 47.57 232.32 163.57 -42.26%
EPS 2.22 -3.60 -2.77 -2.14 -0.19 -13.65 -4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.66 1.66 1.68 1.68 1.77 -3.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.70 0.75 0.71 0.75 0.82 0.745 0.795 -
P/RPS 0.97 0.30 0.40 0.68 1.72 0.32 0.49 57.72%
P/EPS 31.47 -20.80 -25.66 -34.97 -430.29 -5.46 -17.01 -
EY 3.18 -4.81 -3.90 -2.86 -0.23 -18.33 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.43 0.45 0.49 0.44 0.45 -4.49%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 -
Price 0.70 0.73 0.75 0.755 0.85 0.80 0.77 -
P/RPS 0.97 0.30 0.43 0.68 1.79 0.34 0.47 62.17%
P/EPS 31.47 -20.25 -27.10 -35.20 -446.03 -5.86 -16.47 -
EY 3.18 -4.94 -3.69 -2.84 -0.22 -17.07 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.45 0.45 0.51 0.48 0.44 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment