[OCB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[OCB] OCB BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -192.08%
YoY- -660.15%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 181,076 113,609 48,927 238,940 168,234 120,763 68,170 91.68%
PBT -1,856 -1,897 -47 -13,828 -4,772 -1,900 647 -
Tax -1,180 -491 -255 -512 -94 -101 -134 325.86%
NP -3,036 -2,388 -302 -14,340 -4,866 -2,001 513 -
-
NP to SH -2,846 -2,206 -196 -14,043 -4,808 -1,812 612 -
-
Tax Rate - - - - - - 20.71% -
Total Cost 184,112 115,997 49,229 253,280 173,100 122,764 67,657 94.79%
-
Net Worth 170,730 170,730 172,787 172,787 182,044 187,187 189,244 -6.62%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 170,730 170,730 172,787 172,787 182,044 187,187 189,244 -6.62%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -1.68% -2.10% -0.62% -6.00% -2.89% -1.66% 0.75% -
ROE -1.67% -1.29% -0.11% -8.13% -2.64% -0.97% 0.32% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 176.06 110.46 47.57 232.32 163.57 117.42 66.28 91.68%
EPS -2.77 -2.14 -0.19 -13.65 -4.67 -1.76 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.68 1.68 1.77 1.82 1.84 -6.62%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 175.95 110.39 47.54 232.18 163.47 117.35 66.24 91.68%
EPS -2.77 -2.14 -0.19 -13.65 -4.67 -1.76 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.659 1.659 1.679 1.679 1.7689 1.8189 1.8389 -6.62%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.71 0.75 0.82 0.745 0.795 0.82 0.625 -
P/RPS 0.40 0.68 1.72 0.32 0.49 0.70 0.94 -43.39%
P/EPS -25.66 -34.97 -430.29 -5.46 -17.01 -46.54 105.03 -
EY -3.90 -2.86 -0.23 -18.33 -5.88 -2.15 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.49 0.44 0.45 0.45 0.34 16.93%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 24/05/21 -
Price 0.75 0.755 0.85 0.80 0.77 0.84 0.725 -
P/RPS 0.43 0.68 1.79 0.34 0.47 0.72 1.09 -46.18%
P/EPS -27.10 -35.20 -446.03 -5.86 -16.47 -47.68 121.84 -
EY -3.69 -2.84 -0.22 -17.07 -6.07 -2.10 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.51 0.48 0.44 0.46 0.39 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment