[OCB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[OCB] OCB BHD
Announcement Date
01-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 103.56%
YoY- 550.72%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 273,644 210,467 121,000 68,634 245,437 173,588 112,458 80.42%
PBT 4,992 4,853 -123 1,057 -25,389 -2,143 -1,999 -
Tax -2,485 -573 -133 -115 -1,236 -265 -354 264.46%
NP 2,507 4,280 -256 942 -26,625 -2,408 -2,353 -
-
NP to SH 2,507 4,280 -256 942 -26,484 -2,408 -2,353 -
-
Tax Rate 49.78% 11.81% - 10.88% - - - -
Total Cost 271,137 206,187 121,256 67,692 272,062 175,996 114,811 76.87%
-
Net Worth 188,215 191,301 186,158 187,187 186,620 210,334 210,334 -7.10%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,542 - - - - - - -
Div Payout % 61.54% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 188,215 191,301 186,158 187,187 186,620 210,334 210,334 -7.10%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.92% 2.03% -0.21% 1.37% -10.85% -1.39% -2.09% -
ROE 1.33% 2.24% -0.14% 0.50% -14.19% -1.14% -1.12% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 266.06 204.63 117.65 66.73 238.05 168.36 109.07 80.72%
EPS 2.44 4.16 -0.25 1.02 -25.69 -2.34 -2.28 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.86 1.81 1.82 1.81 2.04 2.04 -6.95%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 266.06 204.63 117.65 66.73 238.64 168.78 109.34 80.42%
EPS 2.44 4.16 -0.25 1.02 -25.75 -2.34 -2.29 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.86 1.81 1.82 1.8145 2.0451 2.0451 -7.10%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.415 0.365 0.32 0.385 0.475 0.46 -
P/RPS 0.21 0.20 0.31 0.48 0.16 0.28 0.42 -36.87%
P/EPS 22.97 9.97 -146.64 34.94 -1.50 -20.34 -20.16 -
EY 4.35 10.03 -0.68 2.86 -66.72 -4.92 -4.96 -
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.20 0.18 0.21 0.23 0.23 21.90%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 24/08/20 01/06/20 24/02/20 26/11/19 27/08/19 -
Price 0.64 0.45 0.375 0.36 0.36 0.41 0.44 -
P/RPS 0.24 0.22 0.32 0.54 0.15 0.24 0.40 -28.75%
P/EPS 26.26 10.81 -150.66 39.31 -1.40 -17.56 -19.28 -
EY 3.81 9.25 -0.66 2.54 -71.35 -5.70 -5.19 -
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.24 0.21 0.20 0.20 0.20 0.22 36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment