[OCB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[OCB] OCB BHD
Announcement Date
01-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 103.91%
YoY- 550.72%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 63,177 89,467 52,631 68,634 71,849 61,130 53,870 11.15%
PBT 139 4,976 -1,180 1,057 -23,246 -144 -2,118 -
Tax -1,912 -440 -18 -115 -971 89 -26 1632.55%
NP -1,773 4,536 -1,198 942 -24,217 -55 -2,144 -11.84%
-
NP to SH -1,773 4,536 -1,198 942 -24,076 -55 -2,144 -11.84%
-
Tax Rate 1,375.54% 8.84% - 10.88% - - - -
Total Cost 64,950 84,931 53,829 67,692 96,066 61,185 56,014 10.32%
-
Net Worth 188,215 191,301 186,158 187,187 186,620 210,334 210,334 -7.10%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,542 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 188,215 191,301 186,158 187,187 186,620 210,334 210,334 -7.10%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.81% 5.07% -2.28% 1.37% -33.71% -0.09% -3.98% -
ROE -0.94% 2.37% -0.64% 0.50% -12.90% -0.03% -1.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.43 86.99 51.17 66.73 69.69 59.29 52.25 11.33%
EPS -1.72 4.41 -1.16 1.02 -23.35 -0.05 -2.08 -11.84%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.86 1.81 1.82 1.81 2.04 2.04 -6.95%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.39 86.94 51.14 66.69 69.82 59.40 52.35 11.15%
EPS -1.72 4.41 -1.16 0.92 -23.39 -0.05 -2.08 -11.84%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8289 1.8589 1.8089 1.8189 1.8134 2.0438 2.0438 -7.10%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.415 0.365 0.32 0.385 0.475 0.46 -
P/RPS 0.91 0.48 0.71 0.48 0.55 0.80 0.88 2.24%
P/EPS -32.49 9.41 -31.34 34.94 -1.65 -890.45 -22.12 29.06%
EY -3.08 10.63 -3.19 2.86 -60.65 -0.11 -4.52 -22.47%
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.20 0.18 0.21 0.23 0.23 21.90%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 30/11/20 24/08/20 01/06/20 24/02/20 26/11/19 27/08/19 -
Price 0.64 0.45 0.375 0.36 0.36 0.41 0.44 -
P/RPS 1.04 0.52 0.73 0.54 0.52 0.69 0.84 15.22%
P/EPS -37.13 10.20 -32.19 39.31 -1.54 -768.60 -21.16 45.23%
EY -2.69 9.80 -3.11 2.54 -64.86 -0.13 -4.73 -31.23%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.24 0.21 0.20 0.20 0.20 0.22 36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment