[APB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 98.18%
YoY- 51.54%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 70,768 55,152 33,600 136,907 94,576 57,474 27,831 86.40%
PBT -12,982 -11,606 -4,660 24,920 12,399 7,689 1,944 -
Tax -269 -191 -95 -6,527 -3,118 -1,926 -497 -33.61%
NP -13,251 -11,797 -4,755 18,393 9,281 5,763 1,447 -
-
NP to SH -13,251 -11,797 -4,755 18,393 9,281 5,763 1,447 -
-
Tax Rate - - - 26.19% 25.15% 25.05% 25.57% -
Total Cost 84,019 66,949 38,355 118,514 85,295 51,711 26,384 116.60%
-
Net Worth 169,657 178,507 185,101 189,595 180,741 183,972 178,941 -3.49%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 7,206 - - - -
Div Payout % - - - 39.18% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 169,657 178,507 185,101 189,595 180,741 183,972 178,941 -3.49%
NOSH 110,887 110,874 110,839 110,874 110,884 110,826 110,458 0.25%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -18.72% -21.39% -14.15% 13.43% 9.81% 10.03% 5.20% -
ROE -7.81% -6.61% -2.57% 9.70% 5.13% 3.13% 0.81% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.82 49.74 30.31 123.48 85.29 51.86 25.20 85.90%
EPS -11.95 -10.64 -4.29 16.59 8.37 5.20 1.31 -
DPS 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.53 1.61 1.67 1.71 1.63 1.66 1.62 -3.74%
Adjusted Per Share Value based on latest NOSH - 110,864
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 62.70 48.86 29.77 121.29 83.79 50.92 24.66 86.39%
EPS -11.74 -10.45 -4.21 16.30 8.22 5.11 1.28 -
DPS 0.00 0.00 0.00 6.38 0.00 0.00 0.00 -
NAPS 1.5031 1.5815 1.6399 1.6797 1.6013 1.6299 1.5853 -3.49%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.02 1.12 1.39 1.13 1.23 1.18 1.05 -
P/RPS 1.60 2.25 4.59 0.92 1.44 2.28 4.17 -47.22%
P/EPS -8.54 -10.53 -32.40 6.81 14.70 22.69 80.15 -
EY -11.72 -9.50 -3.09 14.68 6.80 4.41 1.25 -
DY 0.00 0.00 0.00 5.75 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.83 0.66 0.75 0.71 0.65 2.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 12/02/15 -
Price 1.03 1.10 1.25 1.30 1.14 1.20 1.11 -
P/RPS 1.61 2.21 4.12 1.05 1.34 2.31 4.41 -48.95%
P/EPS -8.62 -10.34 -29.14 7.84 13.62 23.08 84.73 -
EY -11.60 -9.67 -3.43 12.76 7.34 4.33 1.18 -
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.75 0.76 0.70 0.72 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment