[APB] YoY Quarter Result on 30-Jun-2015 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -18.49%
YoY- 242.55%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 21,172 12,934 15,616 37,102 30,246 27,571 49,853 -13.29%
PBT 2,179 -1,138 -1,376 4,710 1,397 6,022 1,486 6.58%
Tax -14 274 -78 -1,192 -370 -1,543 -403 -42.86%
NP 2,165 -864 -1,454 3,518 1,027 4,479 1,083 12.23%
-
NP to SH 2,165 -864 -1,454 3,518 1,027 4,479 1,083 12.23%
-
Tax Rate 0.64% - - 25.31% 26.49% 25.62% 27.12% -
Total Cost 19,007 13,798 17,070 33,584 29,219 23,092 48,770 -14.52%
-
Net Worth 167,375 175,135 169,818 180,894 174,479 169,625 155,819 1.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 3,880 3,867 -
Div Payout % - - - - - 86.63% 357.14% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 167,375 175,135 169,818 180,894 174,479 169,625 155,819 1.19%
NOSH 112,875 112,875 110,992 110,977 110,430 110,866 110,510 0.35%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 10.23% -6.68% -9.31% 9.48% 3.40% 16.25% 2.17% -
ROE 1.29% -0.49% -0.86% 1.94% 0.59% 2.64% 0.70% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.10 11.67 14.07 33.43 27.39 24.87 45.11 -13.33%
EPS 1.95 -0.78 -1.31 3.17 0.93 4.04 0.98 12.14%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 3.50 -
NAPS 1.51 1.58 1.53 1.63 1.58 1.53 1.41 1.14%
Adjusted Per Share Value based on latest NOSH - 110,977
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 18.76 11.46 13.84 32.87 26.80 24.43 44.17 -13.29%
EPS 1.92 -0.77 -1.29 3.12 0.91 3.97 0.96 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 3.44 3.43 -
NAPS 1.483 1.5518 1.5047 1.6028 1.546 1.503 1.3806 1.19%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.82 1.03 1.02 1.23 1.38 0.90 0.77 -
P/RPS 4.29 8.83 7.25 3.68 5.04 3.62 1.71 16.55%
P/EPS 41.98 -132.14 -77.86 38.80 148.39 22.28 78.57 -9.91%
EY 2.38 -0.76 -1.28 2.58 0.67 4.49 1.27 11.03%
DY 0.00 0.00 0.00 0.00 0.00 3.89 4.55 -
P/NAPS 0.54 0.65 0.67 0.75 0.87 0.59 0.55 -0.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 24/08/17 25/08/16 27/08/15 26/08/14 28/08/13 24/08/12 -
Price 0.83 1.03 1.03 1.14 1.49 0.775 0.92 -
P/RPS 4.35 8.83 7.32 3.41 5.44 3.12 2.04 13.44%
P/EPS 42.49 -132.14 -78.63 35.96 160.22 19.18 93.88 -12.37%
EY 2.35 -0.76 -1.27 2.78 0.62 5.21 1.07 14.00%
DY 0.00 0.00 0.00 0.00 0.00 4.52 3.80 -
P/NAPS 0.55 0.65 0.67 0.70 0.94 0.51 0.65 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment