[APB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -5581.58%
YoY- -1232.21%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 47,886 25,578 115,811 92,935 72,465 53,531 33,183 27.61%
PBT -62,070 -444 -29,861 8,188 7,158 4,180 1,633 -
Tax -541 -658 -1,900 -2,086 -1,628 -902 -349 33.83%
NP -62,611 -1,102 -31,761 6,102 5,530 3,278 1,284 -
-
NP to SH -62,611 -1,102 -31,761 6,102 5,530 3,278 1,284 -
-
Tax Rate - - - 25.48% 22.74% 21.58% 21.37% -
Total Cost 110,497 26,680 147,572 86,833 66,935 50,253 31,899 128.41%
-
Net Worth 97,053 158,024 118,646 156,347 155,238 153,021 151,912 -25.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 97,053 158,024 118,646 156,347 155,238 153,021 151,912 -25.76%
NOSH 112,853 112,875 112,875 112,875 112,875 112,875 112,875 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -130.75% -4.31% -27.42% 6.57% 7.63% 6.12% 3.87% -
ROE -64.51% -0.70% -26.77% 3.90% 3.56% 2.14% 0.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.43 22.66 104.44 83.81 65.35 48.28 29.93 26.11%
EPS -55.48 -0.98 -28.64 5.50 4.99 2.96 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.40 1.07 1.41 1.40 1.38 1.37 -26.62%
Adjusted Per Share Value based on latest NOSH - 112,860
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.43 22.66 102.61 82.34 64.21 47.43 29.40 27.62%
EPS -55.48 -0.98 -28.14 5.41 4.90 2.90 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8599 1.4002 1.0513 1.3853 1.3755 1.3558 1.346 -25.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.505 1.74 1.87 2.59 2.18 2.47 1.33 -
P/RPS 1.19 7.68 1.79 3.09 3.34 5.12 4.44 -58.33%
P/EPS -0.91 -178.22 -6.53 47.07 43.71 83.55 114.86 -
EY -109.86 -0.56 -15.32 2.12 2.29 1.20 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.24 1.75 1.84 1.56 1.79 0.97 -28.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 22/08/24 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 -
Price 0.35 1.42 1.80 1.94 2.41 2.42 1.89 -
P/RPS 0.82 6.27 1.72 2.31 3.69 5.01 6.32 -74.27%
P/EPS -0.63 -145.45 -6.28 35.25 48.32 81.86 163.22 -
EY -158.51 -0.69 -15.91 2.84 2.07 1.22 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.01 1.68 1.38 1.72 1.75 1.38 -55.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment