[APB] QoQ Quarter Result on 30-Sep-2024 [#2]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -5481.58%
YoY- -2831.31%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 22,308 25,578 22,876 20,470 18,934 20,348 14,010 36.24%
PBT -61,626 -444 -38,049 1,030 2,978 2,547 244 -
Tax 117 -658 186 -458 -726 -553 -43 -
NP -61,509 -1,102 -37,863 572 2,252 1,994 201 -
-
NP to SH -61,509 -1,102 -37,863 572 2,252 1,994 201 -
-
Tax Rate - - - 44.47% 24.38% 21.71% 17.62% -
Total Cost 83,817 26,680 60,739 19,898 16,682 18,354 13,809 231.65%
-
Net Worth 97,060 158,024 118,646 156,347 155,238 153,021 151,912 -25.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 97,060 158,024 118,646 156,347 155,238 153,021 151,912 -25.75%
NOSH 112,860 112,875 112,875 112,875 112,875 112,875 112,875 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -275.73% -4.31% -165.51% 2.79% 11.89% 9.80% 1.43% -
ROE -63.37% -0.70% -31.91% 0.37% 1.45% 1.30% 0.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.77 22.66 20.63 18.46 17.08 18.35 12.63 34.70%
EPS -54.50 -0.98 -34.15 0.52 2.03 1.80 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.40 1.07 1.41 1.40 1.38 1.37 -26.62%
Adjusted Per Share Value based on latest NOSH - 112,860
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.77 22.66 20.27 18.14 16.78 18.03 12.41 36.28%
EPS -54.50 -0.98 -33.55 0.51 2.00 1.77 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.4002 1.0513 1.3853 1.3755 1.3558 1.346 -25.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.505 1.74 1.87 2.59 2.18 2.47 1.33 -
P/RPS 2.55 7.68 9.06 14.03 12.77 13.46 10.53 -61.04%
P/EPS -0.93 -178.22 -5.48 502.08 107.34 137.36 733.72 -
EY -107.92 -0.56 -18.26 0.20 0.93 0.73 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.24 1.75 1.84 1.56 1.79 0.97 -28.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 22/08/24 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 -
Price 0.35 1.42 1.80 1.94 2.41 2.42 1.89 -
P/RPS 1.77 6.27 8.72 10.51 14.11 13.19 14.96 -75.80%
P/EPS -0.64 -145.45 -5.27 376.08 118.66 134.57 1,042.65 -
EY -155.71 -0.69 -18.97 0.27 0.84 0.74 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.01 1.68 1.38 1.72 1.75 1.38 -55.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment