[APB] YoY TTM Result on 30-Sep-2024 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -176.42%
YoY- -1906.55%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 91,232 72,465 58,219 67,498 94,469 65,842 58,885 6.96%
PBT -99,089 7,158 -8,690 6,640 2,225 -13,872 -1,652 87.60%
Tax -813 -1,628 -349 -903 424 912 -521 7.07%
NP -99,902 5,530 -9,039 5,737 2,649 -12,960 -2,173 80.09%
-
NP to SH -99,902 5,530 -9,039 5,737 2,649 -12,960 -2,173 80.09%
-
Tax Rate - 22.74% - 13.60% -19.06% - - -
Total Cost 191,134 66,935 67,258 61,761 91,820 78,802 61,058 19.16%
-
Net Worth 97,060 155,238 151,912 160,725 158,024 152,966 176,243 -8.76%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 3,325 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 97,060 155,238 151,912 160,725 158,024 152,966 176,243 -8.76%
NOSH 112,860 112,875 112,875 112,875 112,875 112,875 112,875 -0.00%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -109.50% 7.63% -15.53% 8.50% 2.80% -19.68% -3.69% -
ROE -102.93% 3.56% -5.95% 3.57% 1.68% -8.47% -1.23% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.84 65.35 52.50 60.89 83.69 59.40 53.12 6.66%
EPS -88.52 4.99 -8.15 5.18 2.35 -11.69 -1.96 79.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.86 1.40 1.37 1.45 1.40 1.38 1.59 -9.01%
Adjusted Per Share Value based on latest NOSH - 112,860
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.84 64.21 51.58 59.81 83.70 58.34 52.18 6.95%
EPS -88.52 4.90 -8.01 5.08 2.35 -11.48 -1.93 80.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.95 -
NAPS 0.86 1.3755 1.346 1.4241 1.4002 1.3554 1.5616 -8.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.505 2.18 0.795 0.83 0.45 0.65 0.88 -
P/RPS 0.62 3.34 1.51 1.36 0.54 1.09 1.66 -14.04%
P/EPS -0.57 43.71 -9.75 16.04 19.17 -5.56 -44.89 -48.88%
EY -175.28 2.29 -10.25 6.24 5.22 -17.99 -2.23 95.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.41 -
P/NAPS 0.59 1.56 0.58 0.57 0.32 0.47 0.55 1.08%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 30/11/23 26/05/22 27/05/21 24/06/20 23/05/19 22/05/18 -
Price 0.35 2.41 0.70 0.805 0.385 0.57 0.80 -
P/RPS 0.43 3.69 1.33 1.32 0.46 0.96 1.51 -17.55%
P/EPS -0.40 48.32 -8.59 15.55 16.41 -4.88 -40.81 -50.87%
EY -252.91 2.07 -11.65 6.43 6.10 -20.51 -2.45 103.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.41 1.72 0.51 0.56 0.28 0.41 0.50 -3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment