[APB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
14-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- 132.12%
YoY- 148.14%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 59,353 43,536 55,152 14,407 89,262 70,768 55,152 5.01%
PBT 4,918 4,376 -11,606 3,017 -8,510 -12,982 -11,606 -
Tax -1,167 -1,062 -191 -728 1,383 -269 -191 233.84%
NP 3,751 3,314 -11,797 2,289 -7,127 -13,251 -11,797 -
-
NP to SH 3,751 3,314 -11,797 2,289 -7,127 -13,251 -11,797 -
-
Tax Rate 23.73% 24.27% - 24.13% - - - -
Total Cost 55,602 40,222 66,949 12,118 96,389 84,019 66,949 -11.63%
-
Net Worth 176,243 175,135 112,875 177,352 175,053 169,657 178,507 -0.84%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 3,325 3,325 - - 7,201 - - -
Div Payout % 88.65% 100.34% - - 0.00% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 176,243 175,135 112,875 177,352 175,053 169,657 178,507 -0.84%
NOSH 112,875 112,875 112,875 112,875 110,793 110,887 110,874 1.19%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.32% 7.61% -21.39% 15.89% -7.98% -18.72% -21.39% -
ROE 2.13% 1.89% -10.45% 1.29% -4.07% -7.81% -6.61% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 53.55 39.28 48.86 13.00 80.57 63.82 49.74 5.03%
EPS 3.38 2.99 -10.64 2.07 -6.43 -11.95 -10.64 -
DPS 3.00 3.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.59 1.58 1.00 1.60 1.58 1.53 1.61 -0.82%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.59 38.58 48.87 12.77 79.09 62.70 48.87 5.00%
EPS 3.32 2.94 -10.45 2.03 -6.31 -11.74 -10.45 -
DPS 2.95 2.95 0.00 0.00 6.38 0.00 0.00 -
NAPS 1.5616 1.5518 1.0001 1.5714 1.5511 1.5032 1.5817 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.16 1.03 1.02 0.88 0.97 1.02 1.12 -
P/RPS 2.17 2.62 2.09 6.77 1.20 1.60 2.25 -2.38%
P/EPS 34.28 34.45 -9.76 42.61 -15.08 -8.54 -10.53 -
EY 2.92 2.90 -10.25 2.35 -6.63 -11.72 -9.50 -
DY 2.59 2.91 0.00 0.00 6.70 0.00 0.00 -
P/NAPS 0.73 0.65 1.02 0.55 0.61 0.67 0.70 2.83%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 23/05/17 14/02/17 28/11/16 25/08/16 26/05/16 -
Price 0.945 1.03 1.05 0.90 0.95 1.03 1.10 -
P/RPS 1.76 2.62 2.15 6.92 1.18 1.61 2.21 -14.07%
P/EPS 27.93 34.45 -10.05 43.58 -14.77 -8.62 -10.34 -
EY 3.58 2.90 -9.95 2.29 -6.77 -11.60 -9.67 -
DY 3.17 2.91 0.00 0.00 6.84 0.00 0.00 -
P/NAPS 0.59 0.65 1.05 0.56 0.60 0.67 0.68 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment