[APB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 128.09%
YoY- 125.01%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,602 13,939 59,353 43,536 55,152 14,407 89,262 -51.04%
PBT 5,514 -3,553 4,918 4,376 -11,606 3,017 -8,510 -
Tax -1,336 -82 -1,167 -1,062 -191 -728 1,383 -
NP 4,178 -3,635 3,751 3,314 -11,797 2,289 -7,127 -
-
NP to SH 4,178 -3,625 3,751 3,314 -11,797 2,289 -7,127 -
-
Tax Rate 24.23% - 23.73% 24.27% - 24.13% - -
Total Cost 26,424 17,574 55,602 40,222 66,949 12,118 96,389 -57.83%
-
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,053 0.45%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,325 - 3,325 3,325 - - 7,201 -40.28%
Div Payout % 79.59% - 88.65% 100.34% - - 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 176,243 171,809 176,243 175,135 112,875 177,352 175,053 0.45%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,793 1.25%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.65% -26.08% 6.32% 7.61% -21.39% 15.89% -7.98% -
ROE 2.37% -2.11% 2.13% 1.89% -10.45% 1.29% -4.07% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.61 12.58 53.55 39.28 48.86 13.00 80.57 -51.06%
EPS 3.77 -3.28 3.38 2.99 -10.64 2.07 -6.43 -
DPS 3.00 0.00 3.00 3.00 0.00 0.00 6.50 -40.30%
NAPS 1.59 1.55 1.59 1.58 1.00 1.60 1.58 0.42%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 27.11 12.35 52.59 38.58 48.87 12.77 79.09 -51.05%
EPS 3.70 -3.21 3.32 2.94 -10.45 2.03 -6.31 -
DPS 2.95 0.00 2.95 2.95 0.00 0.00 6.38 -40.23%
NAPS 1.5616 1.5223 1.5616 1.5518 1.0001 1.5714 1.5511 0.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.945 1.16 1.03 1.02 0.88 0.97 -
P/RPS 3.19 7.51 2.17 2.62 2.09 6.77 1.20 92.01%
P/EPS 23.35 -28.90 34.28 34.45 -9.76 42.61 -15.08 -
EY 4.28 -3.46 2.92 2.90 -10.25 2.35 -6.63 -
DY 3.41 0.00 2.59 2.91 0.00 0.00 6.70 -36.28%
P/NAPS 0.55 0.61 0.73 0.65 1.02 0.55 0.61 -6.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 28/02/18 28/11/17 24/08/17 23/05/17 14/02/17 28/11/16 -
Price 0.80 0.95 0.945 1.03 1.05 0.90 0.95 -
P/RPS 2.90 7.55 1.76 2.62 2.15 6.92 1.18 82.21%
P/EPS 21.22 -29.05 27.93 34.45 -10.05 43.58 -14.77 -
EY 4.71 -3.44 3.58 2.90 -9.95 2.29 -6.77 -
DY 3.75 0.00 3.17 2.91 0.00 0.00 6.84 -33.03%
P/NAPS 0.50 0.61 0.59 0.65 1.05 0.56 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment