[APB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -76.68%
YoY- -21.64%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 54,699 20,108 154,876 110,845 77,930 37,001 223,499 -60.77%
PBT -31,047 -19,151 -154,184 -61,848 -34,983 -18,490 -72,306 -42.99%
Tax -82 0 154,184 61,848 34,983 18,490 72,306 -
NP -31,129 -19,151 0 0 0 0 0 -
-
NP to SH -31,129 -19,151 -154,744 -61,911 -35,042 -18,540 -72,323 -42.90%
-
Tax Rate - - - - - - - -
Total Cost 85,828 39,259 154,876 110,845 77,930 37,001 223,499 -47.07%
-
Net Worth -357,119 -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 71.37%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -357,119 -345,188 -326,034 -224,391 -197,520 -180,964 -158,828 71.37%
NOSH 37,357 37,360 37,360 37,358 37,358 37,363 37,283 0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -56.91% -95.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 146.42 53.82 414.55 296.70 208.60 99.03 599.45 -60.82%
EPS -83.00 -51.00 -414.20 -165.72 -93.80 -49.62 -193.98 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.5594 -9.2394 -8.7268 -6.0064 -5.2872 -4.8433 -4.26 71.14%
Adjusted Per Share Value based on latest NOSH - 37,359
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 48.46 17.81 137.21 98.20 69.04 32.78 198.01 -60.77%
EPS -27.58 -16.97 -137.09 -54.85 -31.04 -16.43 -64.07 -42.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1639 -3.0582 -2.8885 -1.988 -1.7499 -1.6032 -1.4071 71.37%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.25 0.25 0.25 0.28 0.49 0.60 1.20 -
P/RPS 0.17 0.46 0.06 0.09 0.23 0.61 0.20 -10.24%
P/EPS -0.30 -0.49 -0.06 -0.17 -0.52 -1.21 -0.62 -38.28%
EY -333.30 -205.04 -1,656.78 -591.86 -191.43 -82.70 -161.65 61.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 15/10/01 30/05/01 26/02/01 02/02/01 29/08/00 -
Price 0.25 0.25 0.25 0.25 0.40 0.47 0.73 -
P/RPS 0.17 0.46 0.06 0.08 0.19 0.47 0.12 26.05%
P/EPS -0.30 -0.49 -0.06 -0.15 -0.43 -0.95 -0.38 -14.54%
EY -333.30 -205.04 -1,656.78 -662.88 -234.50 -105.57 -265.73 16.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment