[APB] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -49.72%
YoY- 33.37%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 12,189 10,946 11,220 19,529 34,591 20,108 30,619 -45.79%
PBT -18,371 -16,407 -100,909 -17,902 -11,957 -19,151 -90,810 -65.43%
Tax 0 0 -82 0 0 0 90,810 -
NP -18,371 -16,407 -100,991 -17,902 -11,957 -19,151 0 -
-
NP to SH -18,371 -16,407 -100,991 -17,902 -11,957 -19,151 -90,810 -65.43%
-
Tax Rate - - - - - - - -
Total Cost 30,560 27,353 112,211 37,431 46,548 39,259 30,619 -0.12%
-
Net Worth -510,676 -489,573 -474,106 -375,026 -357,192 -345,188 -324,894 35.07%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -510,676 -489,573 -474,106 -375,026 -357,192 -345,188 -324,894 35.07%
NOSH 37,491 37,288 37,360 37,358 37,365 37,360 37,359 0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -150.72% -149.89% -900.10% -91.67% -34.57% -95.24% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 32.51 29.35 30.03 52.28 92.57 53.82 81.96 -45.92%
EPS -49.00 -44.00 -270.00 -48.00 -32.00 -51.00 -243.07 -65.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.621 -13.1293 -12.6901 -10.0387 -9.5594 -9.2394 -8.6964 34.75%
Adjusted Per Share Value based on latest NOSH - 37,358
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 10.80 9.70 9.94 17.30 30.65 17.81 27.13 -45.79%
EPS -16.28 -14.54 -89.47 -15.86 -10.59 -16.97 -80.45 -65.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.5243 -4.3373 -4.2003 -3.3225 -3.1645 -3.0582 -2.8784 35.07%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.77 0.85 0.83 0.48 0.27 0.46 0.31 83.10%
P/EPS -0.51 -0.57 -0.09 -0.52 -0.78 -0.49 -0.10 195.40%
EY -196.00 -176.00 -1,081.26 -191.68 -128.00 -205.04 -972.28 -65.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 03/01/03 28/08/02 30/05/02 28/02/02 29/11/01 15/10/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.77 0.85 0.83 0.48 0.27 0.46 0.31 83.10%
P/EPS -0.51 -0.57 -0.09 -0.52 -0.78 -0.49 -0.10 195.40%
EY -196.00 -176.00 -1,081.26 -191.68 -128.00 -205.04 -972.28 -65.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment