[YEELEE] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 102.87%
YoY- -17.71%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 175,287 767,650 616,242 426,688 211,432 757,721 558,402 -53.77%
PBT 4,835 21,456 14,459 10,737 5,276 31,833 20,250 -61.47%
Tax -1,305 -2,155 -3,434 -2,466 -1,199 -7,400 -5,137 -59.85%
NP 3,530 19,301 11,025 8,271 4,077 24,433 15,113 -62.03%
-
NP to SH 3,530 19,301 11,025 8,271 4,077 24,433 15,113 -62.03%
-
Tax Rate 26.99% 10.04% 23.75% 22.97% 22.73% 23.25% 25.37% -
Total Cost 171,757 748,349 605,217 418,417 207,355 733,288 543,289 -53.55%
-
Net Worth 272,828 269,880 261,422 260,808 257,255 253,299 227,046 13.01%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 4,390 - - - 4,388 - -
Div Payout % - 22.75% - - - 17.96% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 272,828 269,880 261,422 260,808 257,255 253,299 227,046 13.01%
NOSH 175,621 175,623 175,557 175,605 175,732 175,524 175,528 0.03%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.01% 2.51% 1.79% 1.94% 1.93% 3.22% 2.71% -
ROE 1.29% 7.15% 4.22% 3.17% 1.58% 9.65% 6.66% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 99.81 437.10 351.02 242.98 120.31 431.69 318.13 -53.79%
EPS 2.01 10.99 6.28 4.71 2.32 13.92 8.61 -62.05%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.5535 1.5367 1.4891 1.4852 1.4639 1.4431 1.2935 12.97%
Adjusted Per Share Value based on latest NOSH - 175,481
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 91.48 400.64 321.62 222.69 110.35 395.46 291.44 -53.78%
EPS 1.84 10.07 5.75 4.32 2.13 12.75 7.89 -62.07%
DPS 0.00 2.29 0.00 0.00 0.00 2.29 0.00 -
NAPS 1.4239 1.4085 1.3644 1.3612 1.3426 1.322 1.185 13.01%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.85 0.84 0.85 1.00 0.97 0.92 1.01 -
P/RPS 0.85 0.19 0.24 0.41 0.81 0.21 0.32 91.68%
P/EPS 42.29 7.64 13.54 21.23 41.81 6.61 11.73 134.93%
EY 2.36 13.08 7.39 4.71 2.39 15.13 8.52 -57.47%
DY 0.00 2.98 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.55 0.55 0.57 0.67 0.66 0.64 0.78 -20.76%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 23/11/11 23/08/11 26/05/11 24/02/11 24/11/10 -
Price 0.81 0.86 0.85 0.88 1.05 0.95 0.88 -
P/RPS 0.81 0.20 0.24 0.36 0.87 0.22 0.28 102.89%
P/EPS 40.30 7.83 13.54 18.68 45.26 6.82 10.22 149.38%
EY 2.48 12.78 7.39 5.35 2.21 14.65 9.78 -59.90%
DY 0.00 2.91 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 0.52 0.56 0.57 0.59 0.72 0.66 0.68 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment