[YEELEE] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -83.31%
YoY- -24.51%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 767,650 616,242 426,688 211,432 757,721 558,402 380,222 59.53%
PBT 21,456 14,459 10,737 5,276 31,833 20,250 13,625 35.24%
Tax -2,155 -3,434 -2,466 -1,199 -7,400 -5,137 -3,574 -28.56%
NP 19,301 11,025 8,271 4,077 24,433 15,113 10,051 54.31%
-
NP to SH 19,301 11,025 8,271 4,077 24,433 15,113 10,051 54.31%
-
Tax Rate 10.04% 23.75% 22.97% 22.73% 23.25% 25.37% 26.23% -
Total Cost 748,349 605,217 418,417 207,355 733,288 543,289 370,171 59.67%
-
Net Worth 269,880 261,422 260,808 257,255 253,299 227,046 225,949 12.53%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 4,390 - - - 4,388 - - -
Div Payout % 22.75% - - - 17.96% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 269,880 261,422 260,808 257,255 253,299 227,046 225,949 12.53%
NOSH 175,623 175,557 175,605 175,732 175,524 175,528 62,701 98.33%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.51% 1.79% 1.94% 1.93% 3.22% 2.71% 2.64% -
ROE 7.15% 4.22% 3.17% 1.58% 9.65% 6.66% 4.45% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 437.10 351.02 242.98 120.31 431.69 318.13 606.40 -19.55%
EPS 10.99 6.28 4.71 2.32 13.92 8.61 16.03 -22.19%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.5367 1.4891 1.4852 1.4639 1.4431 1.2935 3.6036 -43.25%
Adjusted Per Share Value based on latest NOSH - 175,732
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 400.64 321.62 222.69 110.35 395.46 291.44 198.44 59.53%
EPS 10.07 5.75 4.32 2.13 12.75 7.89 5.25 54.19%
DPS 2.29 0.00 0.00 0.00 2.29 0.00 0.00 -
NAPS 1.4085 1.3644 1.3612 1.3426 1.322 1.185 1.1793 12.53%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.84 0.85 1.00 0.97 0.92 1.01 1.54 -
P/RPS 0.19 0.24 0.41 0.81 0.21 0.32 0.25 -16.67%
P/EPS 7.64 13.54 21.23 41.81 6.61 11.73 9.61 -14.14%
EY 13.08 7.39 4.71 2.39 15.13 8.52 10.41 16.39%
DY 2.98 0.00 0.00 0.00 2.72 0.00 0.00 -
P/NAPS 0.55 0.57 0.67 0.66 0.64 0.78 0.43 17.77%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 23/11/11 23/08/11 26/05/11 24/02/11 24/11/10 24/08/10 -
Price 0.86 0.85 0.88 1.05 0.95 0.88 1.62 -
P/RPS 0.20 0.24 0.36 0.87 0.22 0.28 0.27 -18.08%
P/EPS 7.83 13.54 18.68 45.26 6.82 10.22 10.11 -15.62%
EY 12.78 7.39 5.35 2.21 14.65 9.78 9.90 18.50%
DY 2.91 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.56 0.57 0.59 0.72 0.66 0.68 0.45 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment