[YEELEE] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 50.37%
YoY- 55.08%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 536,948 271,223 1,057,810 765,342 517,429 252,426 799,208 -23.30%
PBT 18,260 8,556 56,506 41,977 28,489 15,803 41,485 -42.16%
Tax -4,769 -2,428 -12,019 -9,391 -6,819 -4,275 -9,573 -37.18%
NP 13,491 6,128 44,487 32,586 21,670 11,528 31,912 -43.70%
-
NP to SH 13,491 6,128 44,487 32,586 21,670 11,528 31,912 -43.70%
-
Tax Rate 26.12% 28.38% 21.27% 22.37% 23.94% 27.05% 23.08% -
Total Cost 523,457 265,095 1,013,323 732,756 495,759 240,898 767,296 -22.52%
-
Net Worth 587,730 583,788 572,793 555,100 547,274 533,526 518,023 8.78%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 8,418 - - - 6,375 -
Div Payout % - - 18.92% - - - 19.98% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 587,730 583,788 572,793 555,100 547,274 533,526 518,023 8.78%
NOSH 189,480 189,449 187,077 186,632 186,008 185,040 182,146 2.66%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.51% 2.26% 4.21% 4.26% 4.19% 4.57% 3.99% -
ROE 2.30% 1.05% 7.77% 5.87% 3.96% 2.16% 6.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 283.38 143.16 565.44 410.08 278.17 136.42 438.77 -25.30%
EPS 7.12 3.24 23.78 17.46 11.65 6.23 17.52 -45.16%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 3.50 -
NAPS 3.1018 3.0815 3.0618 2.9743 2.9422 2.8833 2.844 5.96%
Adjusted Per Share Value based on latest NOSH - 186,598
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 280.24 141.55 552.08 399.44 270.05 131.74 417.11 -23.30%
EPS 7.04 3.20 23.22 17.01 11.31 6.02 16.66 -43.71%
DPS 0.00 0.00 4.39 0.00 0.00 0.00 3.33 -
NAPS 3.0674 3.0468 2.9895 2.8971 2.8563 2.7845 2.7036 8.78%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.42 2.57 2.36 2.26 2.24 2.16 2.12 -
P/RPS 0.85 1.80 0.42 0.55 0.81 1.58 0.48 46.42%
P/EPS 33.99 79.45 9.92 12.94 19.23 34.67 12.10 99.21%
EY 2.94 1.26 10.08 7.73 5.20 2.88 8.26 -49.80%
DY 0.00 0.00 1.91 0.00 0.00 0.00 1.65 -
P/NAPS 0.78 0.83 0.77 0.76 0.76 0.75 0.75 2.65%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 30/05/17 28/02/17 24/11/16 25/08/16 26/05/16 29/02/16 -
Price 2.29 2.71 2.59 2.29 2.36 2.33 2.16 -
P/RPS 0.81 1.89 0.46 0.56 0.85 1.71 0.49 39.84%
P/EPS 32.16 83.78 10.89 13.12 20.26 37.40 12.33 89.59%
EY 3.11 1.19 9.18 7.62 4.94 2.67 8.11 -47.24%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.62 -
P/NAPS 0.74 0.88 0.85 0.77 0.80 0.81 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment