[YEELEE] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -86.23%
YoY- -46.84%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,081,879 824,494 536,948 271,223 1,057,810 765,342 517,429 63.29%
PBT 46,025 34,132 18,260 8,556 56,506 41,977 28,489 37.56%
Tax -6,637 -8,172 -4,769 -2,428 -12,019 -9,391 -6,819 -1.78%
NP 39,388 25,960 13,491 6,128 44,487 32,586 21,670 48.77%
-
NP to SH 39,388 25,960 13,491 6,128 44,487 32,586 21,670 48.77%
-
Tax Rate 14.42% 23.94% 26.12% 28.38% 21.27% 22.37% 23.94% -
Total Cost 1,042,491 798,534 523,457 265,095 1,013,323 732,756 495,759 63.91%
-
Net Worth 605,777 592,704 587,730 583,788 572,793 555,100 547,274 6.98%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,575 - - - 8,418 - - -
Div Payout % 21.77% - - - 18.92% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 605,777 592,704 587,730 583,788 572,793 555,100 547,274 6.98%
NOSH 191,604 191,604 189,480 189,449 187,077 186,632 186,008 1.99%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.64% 3.15% 2.51% 2.26% 4.21% 4.26% 4.19% -
ROE 6.50% 4.38% 2.30% 1.05% 7.77% 5.87% 3.96% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 567.75 433.47 283.38 143.16 565.44 410.08 278.17 60.69%
EPS 20.67 13.65 7.12 3.24 23.78 17.46 11.65 46.40%
DPS 4.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 3.179 3.1161 3.1018 3.0815 3.0618 2.9743 2.9422 5.28%
Adjusted Per Share Value based on latest NOSH - 189,449
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 564.64 430.31 280.24 141.55 552.08 399.44 270.05 63.29%
EPS 20.56 13.55 7.04 3.20 23.22 17.01 11.31 48.78%
DPS 4.48 0.00 0.00 0.00 4.39 0.00 0.00 -
NAPS 3.1616 3.0934 3.0674 3.0468 2.9895 2.8971 2.8563 6.98%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.18 2.13 2.42 2.57 2.36 2.26 2.24 -
P/RPS 0.38 0.49 0.85 1.80 0.42 0.55 0.81 -39.54%
P/EPS 10.55 15.61 33.99 79.45 9.92 12.94 19.23 -32.91%
EY 9.48 6.41 2.94 1.26 10.08 7.73 5.20 49.07%
DY 2.06 0.00 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.69 0.68 0.78 0.83 0.77 0.76 0.76 -6.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 24/08/17 30/05/17 28/02/17 24/11/16 25/08/16 -
Price 2.18 2.19 2.29 2.71 2.59 2.29 2.36 -
P/RPS 0.38 0.51 0.81 1.89 0.46 0.56 0.85 -41.44%
P/EPS 10.55 16.05 32.16 83.78 10.89 13.12 20.26 -35.19%
EY 9.48 6.23 3.11 1.19 9.18 7.62 4.94 54.24%
DY 2.06 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.69 0.70 0.74 0.88 0.85 0.77 0.80 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment