[GCE] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
14-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 2628.13%
YoY- 239.48%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 8,266 41,052 29,491 18,149 8,531 38,315 28,027 -55.65%
PBT 39 4,573 3,387 914 9 1,045 1,557 -91.41%
Tax -63 -432 -274 -105 -41 69 -346 -67.84%
NP -24 4,141 3,113 809 -32 1,114 1,211 -
-
NP to SH -24 4,141 3,113 809 -32 1,114 1,211 -
-
Tax Rate 161.54% 9.45% 8.09% 11.49% 455.56% -6.60% 22.22% -
Total Cost 8,290 36,911 26,378 17,340 8,563 37,201 26,816 -54.24%
-
Net Worth 139,199 184,752 186,779 184,007 196,800 197,556 195,990 -20.37%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 1,592 - - - 1,606 - -
Div Payout % - 38.46% - - - 144.18% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 139,199 184,752 186,779 184,007 196,800 197,556 195,990 -20.37%
NOSH 120,000 159,269 159,641 158,627 160,000 160,615 159,342 -17.21%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -0.29% 10.09% 10.56% 4.46% -0.38% 2.91% 4.32% -
ROE -0.02% 2.24% 1.67% 0.44% -0.02% 0.56% 0.62% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.89 25.78 18.47 11.44 5.33 23.86 17.59 -46.43%
EPS -0.02 2.60 1.95 0.51 -0.02 0.70 0.76 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.16 1.16 1.17 1.16 1.23 1.23 1.23 -3.82%
Adjusted Per Share Value based on latest NOSH - 158,679
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.20 20.84 14.97 9.21 4.33 19.45 14.23 -55.63%
EPS -0.01 2.10 1.58 0.41 -0.02 0.57 0.61 -
DPS 0.00 0.81 0.00 0.00 0.00 0.82 0.00 -
NAPS 0.7066 0.9378 0.9481 0.934 0.999 1.0028 0.9949 -20.38%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.54 0.52 0.51 0.50 0.50 0.48 0.63 -
P/RPS 7.84 2.02 2.76 4.37 9.38 2.01 3.58 68.55%
P/EPS -2,700.00 20.00 26.15 98.04 -2,500.00 69.21 82.89 -
EY -0.04 5.00 3.82 1.02 -0.04 1.44 1.21 -
DY 0.00 1.92 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.47 0.45 0.44 0.43 0.41 0.39 0.51 -5.29%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 29/04/04 19/02/04 17/11/03 14/08/03 27/05/03 24/02/03 20/11/02 -
Price 0.53 0.53 0.54 0.55 0.46 0.45 0.50 -
P/RPS 7.69 2.06 2.92 4.81 8.63 1.89 2.84 94.15%
P/EPS -2,650.00 20.38 27.69 107.84 -2,300.00 64.88 65.79 -
EY -0.04 4.91 3.61 0.93 -0.04 1.54 1.52 -
DY 0.00 1.89 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 0.46 0.46 0.46 0.47 0.37 0.37 0.41 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment