[GCE] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 105.38%
YoY- -57.25%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 26,582 19,194 8,315 39,502 27,975 18,554 8,197 118.93%
PBT 3,119 2,194 328 6,052 3,306 2,152 326 350.05%
Tax 4,013 -910 -283 -1,743 -1,217 -956 -292 -
NP 7,132 1,284 45 4,309 2,089 1,196 34 3418.91%
-
NP to SH 7,053 1,227 14 4,200 2,045 1,171 22 4567.77%
-
Tax Rate -128.66% 41.48% 86.28% 28.80% 36.81% 44.42% 89.57% -
Total Cost 19,450 17,910 8,270 35,193 25,886 17,358 8,163 78.29%
-
Net Worth 258,084 253,316 181,999 256,338 253,658 256,032 285,999 -6.61%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 5,915 - - - -
Div Payout % - - - 140.85% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 258,084 253,316 181,999 256,338 253,658 256,032 285,999 -6.61%
NOSH 197,011 197,903 140,000 197,183 196,634 198,474 220,000 -7.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 26.83% 6.69% 0.54% 10.91% 7.47% 6.45% 0.41% -
ROE 2.73% 0.48% 0.01% 1.64% 0.81% 0.46% 0.01% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.49 9.70 5.94 20.03 14.23 9.35 3.73 135.43%
EPS 3.58 0.62 0.01 2.13 1.04 0.59 0.01 4923.83%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.30 1.30 1.29 1.29 1.30 0.51%
Adjusted Per Share Value based on latest NOSH - 197,706
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.49 9.74 4.22 20.05 14.20 9.42 4.16 118.92%
EPS 3.58 0.62 0.01 2.13 1.04 0.59 0.01 4923.83%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.3101 1.2859 0.9238 1.3012 1.2876 1.2996 1.4518 -6.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.61 0.66 0.64 0.64 0.65 0.68 0.69 -
P/RPS 4.52 6.81 10.78 3.19 4.57 7.27 18.52 -60.91%
P/EPS 17.04 106.45 6,400.00 30.05 62.50 115.25 6,900.00 -98.16%
EY 5.87 0.94 0.02 3.33 1.60 0.87 0.01 6883.52%
DY 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.49 0.49 0.50 0.53 0.53 -7.69%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 09/11/11 10/08/11 11/05/11 23/02/11 08/11/10 10/08/10 11/05/10 -
Price 0.66 0.62 0.62 0.68 0.66 0.65 0.67 -
P/RPS 4.89 6.39 10.44 3.39 4.64 6.95 17.98 -57.98%
P/EPS 18.44 100.00 6,200.00 31.92 63.46 110.17 6,700.00 -98.02%
EY 5.42 1.00 0.02 3.13 1.58 0.91 0.01 6522.21%
DY 0.00 0.00 0.00 4.41 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.48 0.52 0.51 0.50 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment