[NHB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -36.43%
YoY- 2.31%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 12,576 6,050 31,480 24,318 15,982 9,518 42,411 -55.56%
PBT -7,475 -4,422 -12,445 -7,804 -6,032 -2,519 -53,263 -73.02%
Tax 39 -40 -771 -633 -356 -101 -543 -
NP -7,436 -4,462 -13,216 -8,437 -6,388 -2,620 -53,806 -73.30%
-
NP to SH -6,350 -4,147 -11,942 -8,250 -6,047 -2,536 -41,134 -71.25%
-
Tax Rate - - - - - - - -
Total Cost 20,012 10,512 44,696 32,755 22,370 12,138 96,217 -64.92%
-
Net Worth 290,040 297,201 324,892 338,776 304,128 309,754 296,545 -1.46%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 4,390 - - - 6,178 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 290,040 297,201 324,892 338,776 304,128 309,754 296,545 -1.46%
NOSH 171,621 172,791 175,617 175,531 177,852 181,142 176,515 -1.85%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -59.13% -73.75% -41.98% -34.69% -39.97% -27.53% -126.87% -
ROE -2.19% -1.40% -3.68% -2.44% -1.99% -0.82% -13.87% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.33 3.50 17.93 13.85 8.99 5.25 24.03 -54.71%
EPS -3.70 -2.40 -6.80 -4.70 -3.40 -1.40 -23.30 -70.70%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.50 -
NAPS 1.69 1.72 1.85 1.93 1.71 1.71 1.68 0.39%
Adjusted Per Share Value based on latest NOSH - 169,461
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.52 3.14 16.33 12.61 8.29 4.94 22.00 -55.58%
EPS -3.29 -2.15 -6.19 -4.28 -3.14 -1.32 -21.34 -71.28%
DPS 0.00 0.00 2.28 0.00 0.00 0.00 3.20 -
NAPS 1.5045 1.5417 1.6853 1.7573 1.5776 1.6068 1.5383 -1.47%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.76 0.795 0.815 0.84 0.82 0.715 0.71 -
P/RPS 10.37 22.71 4.55 6.06 9.13 13.61 2.96 130.84%
P/EPS -20.54 -33.13 -11.99 -17.87 -24.12 -51.07 -3.05 257.03%
EY -4.87 -3.02 -8.34 -5.60 -4.15 -1.96 -32.82 -72.00%
DY 0.00 0.00 3.07 0.00 0.00 0.00 4.93 -
P/NAPS 0.45 0.46 0.44 0.44 0.48 0.42 0.42 4.71%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 29/02/16 18/11/15 19/08/15 27/05/15 25/02/15 -
Price 0.78 0.80 0.81 0.84 0.775 0.815 0.70 -
P/RPS 10.64 22.85 4.52 6.06 8.62 15.51 2.91 137.52%
P/EPS -21.08 -33.33 -11.91 -17.87 -22.79 -58.21 -3.00 267.29%
EY -4.74 -3.00 -8.40 -5.60 -4.39 -1.72 -33.29 -72.76%
DY 0.00 0.00 3.09 0.00 0.00 0.00 5.00 -
P/NAPS 0.46 0.47 0.44 0.44 0.45 0.48 0.42 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment