[NHB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 37.25%
YoY- 5.98%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 6,526 6,050 7,162 8,336 6,464 9,518 11,926 -33.12%
PBT -3,053 -4,422 -4,641 -1,772 -3,513 -2,519 -44,836 -83.35%
Tax 79 -40 -138 -277 -255 -101 -292 -
NP -2,974 -4,462 -4,779 -2,049 -3,768 -2,620 -45,128 -83.71%
-
NP to SH -2,203 -4,147 -3,692 -2,203 -3,511 -2,536 -32,689 -83.46%
-
Tax Rate - - - - - - - -
Total Cost 9,500 10,512 11,941 10,385 10,232 12,138 57,054 -69.76%
-
Net Worth 286,390 297,201 325,247 327,060 300,190 309,754 296,796 -2.35%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 4,395 - - - 6,183 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 286,390 297,201 325,247 327,060 300,190 309,754 296,796 -2.35%
NOSH 169,461 172,791 175,809 169,461 175,550 181,142 176,664 -2.73%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -45.57% -73.75% -66.73% -24.58% -58.29% -27.53% -378.40% -
ROE -0.77% -1.40% -1.14% -0.67% -1.17% -0.82% -11.01% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.85 3.50 4.07 4.92 3.68 5.25 6.75 -31.24%
EPS -1.30 -2.40 -2.10 -1.30 -2.00 -1.40 -18.50 -82.99%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 3.50 -
NAPS 1.69 1.72 1.85 1.93 1.71 1.71 1.68 0.39%
Adjusted Per Share Value based on latest NOSH - 169,461
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.39 3.14 3.72 4.32 3.35 4.94 6.19 -33.08%
EPS -1.14 -2.15 -1.92 -1.14 -1.82 -1.32 -16.96 -83.49%
DPS 0.00 0.00 2.28 0.00 0.00 0.00 3.21 -
NAPS 1.4856 1.5417 1.6872 1.6966 1.5572 1.6068 1.5396 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.76 0.795 0.815 0.84 0.82 0.715 0.71 -
P/RPS 19.74 22.71 20.01 17.08 22.27 13.61 10.52 52.19%
P/EPS -58.46 -33.13 -38.81 -64.62 -41.00 -51.07 -3.84 515.27%
EY -1.71 -3.02 -2.58 -1.55 -2.44 -1.96 -26.06 -83.75%
DY 0.00 0.00 3.07 0.00 0.00 0.00 4.93 -
P/NAPS 0.45 0.46 0.44 0.44 0.48 0.42 0.42 4.71%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 31/05/16 29/02/16 18/11/15 19/08/15 27/05/15 25/02/15 -
Price 0.78 0.80 0.81 0.84 0.775 0.815 0.70 -
P/RPS 20.25 22.85 19.88 17.08 21.05 15.51 10.37 56.29%
P/EPS -60.00 -33.33 -38.57 -64.62 -38.75 -58.21 -3.78 532.66%
EY -1.67 -3.00 -2.59 -1.55 -2.58 -1.72 -26.43 -84.16%
DY 0.00 0.00 3.09 0.00 0.00 0.00 5.00 -
P/NAPS 0.46 0.47 0.44 0.44 0.45 0.48 0.42 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment