[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -223.98%
YoY- 12.74%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,078,351 1,978,274 924,120 3,982,025 3,042,346 1,981,319 916,810 124.39%
PBT -7,618 -45,087 -41,582 -77,731 -26,989 -56,167 -52,886 -72.55%
Tax -98,758 -69,536 -18,914 -93,647 -56,361 -29,994 -11,034 331.65%
NP -106,376 -114,623 -60,496 -171,378 -83,350 -86,161 -63,920 40.47%
-
NP to SH -87,056 -80,576 -43,010 -103,993 -32,099 -57,399 -43,529 58.80%
-
Tax Rate - - - - - - - -
Total Cost 3,184,727 2,092,897 984,616 4,153,403 3,125,696 2,067,480 980,730 119.44%
-
Net Worth 2,113,016 2,081,001 2,113,016 2,230,406 2,379,811 2,337,124 2,369,139 -7.35%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,113,016 2,081,001 2,113,016 2,230,406 2,379,811 2,337,124 2,369,139 -7.35%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.46% -5.79% -6.55% -4.30% -2.74% -4.35% -6.97% -
ROE -4.12% -3.87% -2.04% -4.66% -1.35% -2.46% -1.84% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 288.46 185.37 86.59 373.14 285.08 185.66 85.91 124.39%
EPS -8.16 -7.55 -4.03 -9.74 -3.01 -5.38 -4.08 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.95 1.98 2.09 2.23 2.19 2.22 -7.35%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 267.94 172.19 80.44 346.59 264.80 172.45 79.80 124.39%
EPS -7.58 -7.01 -3.74 -9.05 -2.79 -5.00 -3.79 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8392 1.8113 1.8392 1.9413 2.0714 2.0342 2.0621 -7.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.255 0.245 0.39 0.58 0.42 0.515 0.635 -
P/RPS 0.09 0.13 0.45 0.16 0.15 0.28 0.74 -75.48%
P/EPS -3.13 -3.24 -9.68 -5.95 -13.96 -9.58 -15.57 -65.71%
EY -31.99 -30.82 -10.33 -16.80 -7.16 -10.44 -6.42 192.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.20 0.28 0.19 0.24 0.29 -41.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 23/11/18 27/08/18 31/05/18 26/02/18 22/11/17 -
Price 0.245 0.235 0.32 0.495 0.50 0.495 0.605 -
P/RPS 0.08 0.13 0.37 0.13 0.18 0.27 0.70 -76.48%
P/EPS -3.00 -3.11 -7.94 -5.08 -16.62 -9.20 -14.83 -65.57%
EY -33.30 -32.13 -12.59 -19.69 -6.02 -10.87 -6.74 190.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.16 0.24 0.22 0.23 0.27 -41.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment