[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 63.48%
YoY- 30.43%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,982,025 3,042,346 1,981,319 916,810 3,960,390 2,986,881 1,924,550 62.59%
PBT -77,731 -26,989 -56,167 -52,886 225,269 312,926 336,987 -
Tax -93,647 -56,361 -29,994 -11,034 -338,151 -274,778 -255,470 -48.87%
NP -171,378 -83,350 -86,161 -63,920 -112,882 38,148 81,517 -
-
NP to SH -103,993 -32,099 -57,399 -43,529 -119,178 -23,145 10,097 -
-
Tax Rate - - - - 150.11% 87.81% 75.81% -
Total Cost 4,153,403 3,125,696 2,067,480 980,730 4,073,272 2,948,733 1,843,033 72.14%
-
Net Worth 2,230,406 2,379,811 2,337,124 2,369,139 2,390,483 2,497,446 2,557,698 -8.74%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 2,230,406 2,379,811 2,337,124 2,369,139 2,390,483 2,497,446 2,557,698 -8.74%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -4.30% -2.74% -4.35% -6.97% -2.85% 1.28% 4.24% -
ROE -4.66% -1.35% -2.46% -1.84% -4.99% -0.93% 0.39% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 373.14 285.08 185.66 85.91 371.11 279.86 179.08 63.35%
EPS -9.74 -3.01 -5.38 -4.08 -11.18 -2.17 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.23 2.19 2.22 2.24 2.34 2.38 -8.31%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 345.26 263.79 171.79 79.49 343.39 258.98 166.87 62.58%
EPS -9.02 -2.78 -4.98 -3.77 -10.33 -2.01 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9339 2.0634 2.0264 2.0542 2.0727 2.1654 2.2177 -8.74%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.58 0.42 0.515 0.635 0.57 0.645 0.625 -
P/RPS 0.16 0.15 0.28 0.74 0.15 0.23 0.35 -40.74%
P/EPS -5.95 -13.96 -9.58 -15.57 -5.10 -29.74 66.52 -
EY -16.80 -7.16 -10.44 -6.42 -19.59 -3.36 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.19 0.24 0.29 0.25 0.28 0.26 5.07%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 26/02/18 22/11/17 25/08/17 24/05/17 21/02/17 -
Price 0.495 0.50 0.495 0.605 0.535 0.64 0.70 -
P/RPS 0.13 0.18 0.27 0.70 0.14 0.23 0.39 -52.02%
P/EPS -5.08 -16.62 -9.20 -14.83 -4.79 -29.51 74.50 -
EY -19.69 -6.02 -10.87 -6.74 -20.87 -3.39 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.23 0.27 0.24 0.27 0.29 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment