[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2014 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -85.37%
YoY- -34.23%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 3,739,179 2,879,178 1,830,293 848,618 3,553,882 2,737,371 1,779,420 64.28%
PBT 56,416 209,217 189,311 50,053 382,504 314,998 167,140 -51.61%
Tax -69,362 -66,708 -51,260 -20,184 -143,449 -129,235 -83,537 -11.68%
NP -12,946 142,509 138,051 29,869 239,055 185,763 83,603 -
-
NP to SH 46,593 133,785 130,821 20,215 138,148 111,388 56,324 -11.90%
-
Tax Rate 122.95% 31.88% 27.08% 40.33% 37.50% 41.03% 49.98% -
Total Cost 3,752,125 2,736,669 1,692,242 818,749 3,314,827 2,551,608 1,695,817 70.04%
-
Net Worth 2,574,380 2,796,456 2,822,471 2,596,031 2,645,424 2,872,806 2,891,730 -7.47%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 2,574,380 2,796,456 2,822,471 2,596,031 2,645,424 2,872,806 2,891,730 -7.47%
NOSH 1,055,073 1,059,263 1,073,182 1,063,947 1,062,419 1,067,957 1,079,003 -1.48%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.35% 4.95% 7.54% 3.52% 6.73% 6.79% 4.70% -
ROE 1.81% 4.78% 4.63% 0.78% 5.22% 3.88% 1.95% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 354.40 271.81 170.55 79.76 334.51 256.32 164.91 66.76%
EPS 4.42 12.63 12.19 1.90 13.00 10.43 5.22 -10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.64 2.63 2.44 2.49 2.69 2.68 -6.07%
Adjusted Per Share Value based on latest NOSH - 1,063,947
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 324.21 249.64 158.70 73.58 308.14 237.34 154.28 64.28%
EPS 4.04 11.60 11.34 1.75 11.98 9.66 4.88 -11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2321 2.4247 2.4472 2.2509 2.2937 2.4909 2.5073 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.55 2.19 2.50 2.88 2.58 3.00 2.75 -
P/RPS 0.44 0.81 1.47 3.61 0.77 1.17 1.67 -59.00%
P/EPS 35.10 17.34 20.51 151.58 19.84 28.76 52.68 -23.77%
EY 2.85 5.77 4.88 0.66 5.04 3.48 1.90 31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.83 0.95 1.18 1.04 1.12 1.03 -27.24%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 26/02/15 24/11/14 26/08/14 22/05/14 25/02/14 -
Price 1.12 2.02 2.30 2.48 3.13 2.66 2.81 -
P/RPS 0.32 0.74 1.35 3.11 0.94 1.04 1.70 -67.25%
P/EPS 25.36 15.99 18.87 130.53 24.07 25.50 53.83 -39.53%
EY 3.94 6.25 5.30 0.77 4.15 3.92 1.86 65.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.77 0.87 1.02 1.26 0.99 1.05 -42.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment