[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 83.24%
YoY- -57.74%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 848,618 3,553,882 2,737,371 1,779,420 831,322 3,454,958 2,659,010 -53.26%
PBT 50,053 382,504 314,998 167,140 79,278 616,376 532,209 -79.28%
Tax -20,184 -143,449 -129,235 -83,537 -31,776 -179,934 -152,572 -74.00%
NP 29,869 239,055 185,763 83,603 47,502 436,442 379,637 -81.61%
-
NP to SH 20,215 138,148 111,388 56,324 30,738 239,708 210,205 -78.97%
-
Tax Rate 40.33% 37.50% 41.03% 49.98% 40.08% 29.19% 28.67% -
Total Cost 818,749 3,314,827 2,551,608 1,695,817 783,820 3,018,516 2,279,373 -49.43%
-
Net Worth 2,596,031 2,645,424 2,872,806 2,891,730 2,847,309 2,786,392 2,776,701 -4.38%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - 195,155 195,236 -
Div Payout % - - - - - 81.41% 92.88% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 2,596,031 2,645,424 2,872,806 2,891,730 2,847,309 2,786,392 2,776,701 -4.38%
NOSH 1,063,947 1,062,419 1,067,957 1,079,003 1,078,526 1,084,199 1,084,649 -1.27%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 3.52% 6.73% 6.79% 4.70% 5.71% 12.63% 14.28% -
ROE 0.78% 5.22% 3.88% 1.95% 1.08% 8.60% 7.57% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 79.76 334.51 256.32 164.91 77.08 318.66 245.15 -52.66%
EPS 1.90 13.00 10.43 5.22 2.85 22.11 19.38 -78.70%
DPS 0.00 0.00 0.00 0.00 0.00 18.00 18.00 -
NAPS 2.44 2.49 2.69 2.68 2.64 2.57 2.56 -3.14%
Adjusted Per Share Value based on latest NOSH - 1,075,041
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 73.86 309.33 238.26 154.88 72.36 300.72 231.44 -53.26%
EPS 1.76 12.02 9.70 4.90 2.68 20.86 18.30 -78.97%
DPS 0.00 0.00 0.00 0.00 0.00 16.99 16.99 -
NAPS 2.2596 2.3026 2.5005 2.517 2.4783 2.4253 2.4168 -4.38%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 2.88 2.58 3.00 2.75 3.84 3.90 4.70 -
P/RPS 3.61 0.77 1.17 1.67 4.98 1.22 1.92 52.27%
P/EPS 151.58 19.84 28.76 52.68 134.74 17.64 24.25 238.95%
EY 0.66 5.04 3.48 1.90 0.74 5.67 4.12 -70.47%
DY 0.00 0.00 0.00 0.00 0.00 4.62 3.83 -
P/NAPS 1.18 1.04 1.12 1.03 1.45 1.52 1.84 -25.61%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 26/08/14 22/05/14 25/02/14 25/11/13 27/08/13 27/05/13 -
Price 2.48 3.13 2.66 2.81 3.69 3.30 3.80 -
P/RPS 3.11 0.94 1.04 1.70 4.79 1.04 1.55 59.01%
P/EPS 130.53 24.07 25.50 53.83 129.47 14.93 19.61 253.44%
EY 0.77 4.15 3.92 1.86 0.77 6.70 5.10 -71.61%
DY 0.00 0.00 0.00 0.00 0.00 5.45 4.74 -
P/NAPS 1.02 1.26 0.99 1.05 1.40 1.28 1.48 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment