[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -880.2%
YoY- -278.61%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 855,436 388,433 239,482 175,912 112,163 58,657 324,560 90.47%
PBT 199,966 73,968 -18,746 -19,803 -1,155 506 24,367 305.29%
Tax -55,522 -26,144 1,366 -1,481 -800 -215 -9,392 225.88%
NP 144,444 47,824 -17,380 -21,284 -1,955 291 14,975 351.26%
-
NP to SH 79,050 22,437 -17,827 -20,790 -2,121 114 14,975 202.25%
-
Tax Rate 27.77% 35.35% - - - 42.49% 38.54% -
Total Cost 710,992 340,609 256,862 197,196 114,118 58,366 309,585 73.80%
-
Net Worth 0 0 56,023 68,727 101,569 75,239 73,978 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 74 -
Div Payout % - - - - - - 0.50% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 56,023 68,727 101,569 75,239 73,978 -
NOSH 74,771 74,819 74,698 74,703 74,683 75,999 74,725 0.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 16.89% 12.31% -7.26% -12.10% -1.74% 0.50% 4.61% -
ROE 0.00% 0.00% -31.82% -30.25% -2.09% 0.15% 20.24% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1,144.06 519.16 320.60 235.48 150.19 77.18 434.34 90.39%
EPS 8.16 2.32 -23.86 -27.83 -2.84 0.15 20.04 -44.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.00 0.00 0.75 0.92 1.36 0.99 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,705
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 74.46 33.81 20.84 15.31 9.76 5.11 28.25 90.47%
EPS 6.88 1.95 -1.55 -1.81 -0.18 0.01 1.30 202.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.00 0.0488 0.0598 0.0884 0.0655 0.0644 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 4.44 3.15 2.97 1.82 1.50 1.90 2.69 -
P/RPS 0.39 0.61 0.93 0.77 1.00 2.46 0.62 -26.52%
P/EPS 4.20 10.50 -12.44 -6.54 -52.82 1,266.67 13.42 -53.80%
EY 23.81 9.52 -8.04 -15.29 -1.89 0.08 7.45 116.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.00 3.96 1.98 1.10 1.92 2.72 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 -
Price 5.86 3.52 2.93 2.93 1.90 1.94 2.61 -
P/RPS 0.51 0.68 0.91 1.24 1.27 2.51 0.60 -10.24%
P/EPS 5.54 11.74 -12.28 -10.53 -66.90 1,293.33 13.02 -43.34%
EY 18.04 8.52 -8.15 -9.50 -1.49 0.08 7.68 76.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.00 3.91 3.18 1.40 1.96 2.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment