[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 225.86%
YoY- 19581.58%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 343,876 1,344,297 855,436 388,433 239,482 175,912 112,163 111.47%
PBT -4,172 313,392 199,966 73,968 -18,746 -19,803 -1,155 135.97%
Tax -1,824 -80,293 -55,522 -26,144 1,366 -1,481 -800 73.49%
NP -5,996 233,099 144,444 47,824 -17,380 -21,284 -1,955 111.52%
-
NP to SH -6,375 126,433 79,050 22,437 -17,827 -20,790 -2,121 108.69%
-
Tax Rate - 25.62% 27.77% 35.35% - - - -
Total Cost 349,872 1,111,198 710,992 340,609 256,862 197,196 114,118 111.47%
-
Net Worth 49,325 0 0 0 56,023 68,727 101,569 -38.29%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 49,325 0 0 0 56,023 68,727 101,569 -38.29%
NOSH 74,736 74,690 74,771 74,819 74,698 74,703 74,683 0.04%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -1.74% 17.34% 16.89% 12.31% -7.26% -12.10% -1.74% -
ROE -12.92% 0.00% 0.00% 0.00% -31.82% -30.25% -2.09% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 460.12 1,799.82 1,144.06 519.16 320.60 235.48 150.19 111.37%
EPS -8.53 13.05 8.16 2.32 -23.86 -27.83 -2.84 108.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.00 0.00 0.00 0.75 0.92 1.36 -38.32%
Adjusted Per Share Value based on latest NOSH - 74,819
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.93 117.01 74.46 33.81 20.84 15.31 9.76 111.50%
EPS -0.55 11.00 6.88 1.95 -1.55 -1.81 -0.18 110.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.00 0.00 0.00 0.0488 0.0598 0.0884 -38.32%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 5.54 5.47 4.44 3.15 2.97 1.82 1.50 -
P/RPS 1.20 0.30 0.39 0.61 0.93 0.77 1.00 12.96%
P/EPS -64.95 3.23 4.20 10.50 -12.44 -6.54 -52.82 14.82%
EY -1.54 30.95 23.81 9.52 -8.04 -15.29 -1.89 -12.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.39 0.00 0.00 0.00 3.96 1.98 1.10 288.92%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 -
Price 7.01 5.54 5.86 3.52 2.93 2.93 1.90 -
P/RPS 1.52 0.31 0.51 0.68 0.91 1.24 1.27 12.76%
P/EPS -82.18 3.27 5.54 11.74 -12.28 -10.53 -66.90 14.74%
EY -1.22 30.56 18.04 8.52 -8.15 -9.50 -1.49 -12.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 0.00 0.00 0.00 3.91 3.18 1.40 287.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment