[PARKSON] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -372.55%
YoY- -208.84%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 982,755 569,258 239,482 270,873 290,983 306,019 324,560 108.87%
PBT 182,375 54,716 -18,746 -15,900 -4,924 1,820 8,567 663.84%
Tax -53,356 -24,563 1,366 -1,734 11,730 10,125 6,723 -
NP 129,019 30,153 -17,380 -17,634 6,806 11,945 15,290 312.86%
-
NP to SH 63,344 4,496 -17,827 -17,397 6,383 11,511 15,033 160.19%
-
Tax Rate 29.26% 44.89% - - - -556.32% -78.48% -
Total Cost 853,736 539,105 256,862 288,507 284,177 294,074 309,270 96.42%
-
Net Worth 0 0 56,052 68,729 101,658 75,239 74,028 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 56,052 68,729 101,658 75,239 74,028 -
NOSH 74,752 74,819 74,736 74,705 74,749 75,999 74,775 -0.02%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 13.13% 5.30% -7.26% -6.51% 2.34% 3.90% 4.71% -
ROE 0.00% 0.00% -31.80% -25.31% 6.28% 15.30% 20.31% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1,314.68 760.84 320.43 362.59 389.28 402.66 434.04 108.92%
EPS 84.74 6.01 -23.85 -23.29 8.54 15.15 20.10 160.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.75 0.92 1.36 0.99 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,705
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 85.21 49.36 20.76 23.49 25.23 26.53 28.14 108.88%
EPS 5.49 0.39 -1.55 -1.51 0.55 1.00 1.30 160.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0486 0.0596 0.0881 0.0652 0.0642 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 4.44 3.15 2.97 1.82 1.50 1.90 2.69 -
P/RPS 0.34 0.41 0.93 0.50 0.39 0.47 0.62 -32.92%
P/EPS 5.24 52.42 -12.45 -7.82 17.57 12.54 13.38 -46.38%
EY 19.09 1.91 -8.03 -12.80 5.69 7.97 7.47 86.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.96 1.98 1.10 1.92 2.72 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 -
Price 5.86 3.52 2.93 2.93 1.90 1.94 2.61 -
P/RPS 0.45 0.46 0.91 0.81 0.49 0.48 0.60 -17.40%
P/EPS 6.92 58.58 -12.28 -12.58 22.25 12.81 12.98 -34.17%
EY 14.46 1.71 -8.14 -7.95 4.49 7.81 7.70 52.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.91 3.18 1.40 1.96 2.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment