[PARKSON] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -735.3%
YoY- -465.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 467,003 388,433 63,570 63,749 53,506 58,657 94,961 188.35%
PBT 125,998 73,968 1,057 -18,648 -1,661 506 4,359 836.10%
Tax -29,378 -26,144 2,847 -681 -585 -215 -1,024 831.45%
NP 96,620 47,824 3,904 -19,329 -2,246 291 3,335 837.52%
-
NP to SH 56,613 22,437 2,963 -18,669 -2,235 114 3,335 557.11%
-
Tax Rate 23.32% 35.35% -269.35% - - 42.49% 23.49% -
Total Cost 370,383 340,609 59,666 83,078 55,752 58,366 91,626 153.11%
-
Net Worth 0 0 56,052 68,729 101,658 75,239 74,028 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 74 -
Div Payout % - - - - - - 2.24% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 56,052 68,729 101,658 75,239 74,028 -
NOSH 74,752 74,819 74,736 74,705 74,749 75,999 74,775 -0.02%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 20.69% 12.31% 6.14% -30.32% -4.20% 0.50% 3.51% -
ROE 0.00% 0.00% 5.29% -27.16% -2.20% 0.15% 4.51% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 624.73 519.16 85.06 85.33 71.58 77.18 126.99 188.41%
EPS 5.84 2.32 3.97 -24.99 -2.99 0.15 4.46 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.00 0.00 0.75 0.92 1.36 0.99 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,705
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 40.49 33.68 5.51 5.53 4.64 5.09 8.23 188.42%
EPS 4.91 1.95 0.26 -1.62 -0.19 0.01 0.29 555.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.00 0.0486 0.0596 0.0881 0.0652 0.0642 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 4.44 3.15 2.97 1.82 1.50 1.90 2.69 -
P/RPS 0.71 0.61 3.49 2.13 2.10 2.46 2.12 -51.67%
P/EPS 5.86 10.50 74.91 -7.28 -50.17 1,266.67 60.31 -78.77%
EY 17.06 9.52 1.33 -13.73 -1.99 0.08 1.66 370.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.00 3.96 1.98 1.10 1.92 2.72 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 16/08/05 -
Price 5.86 3.52 2.93 2.93 1.90 1.94 2.61 -
P/RPS 0.94 0.68 3.44 3.43 2.65 2.51 2.06 -40.64%
P/EPS 7.74 11.74 73.90 -11.72 -63.55 1,293.33 58.52 -73.94%
EY 12.92 8.52 1.35 -8.53 -1.57 0.08 1.71 283.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.00 3.91 3.18 1.40 1.96 2.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment