[SSTEEL] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -239.0%
YoY- -109.11%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,396,656 704,113 3,296,270 2,532,109 1,662,846 734,004 4,331,842 -52.81%
PBT -1,430 8,607 13,771 -18,411 10,915 17,326 202,066 -
Tax 1,207 -1,491 -6,533 2,120 -1,591 -1,749 8,070 -71.66%
NP -223 7,116 7,238 -16,291 9,324 15,577 210,136 -
-
NP to SH -302 7,094 8,747 -14,630 10,525 16,050 210,136 -
-
Tax Rate - 17.32% 47.44% - 14.58% 10.09% -3.99% -
Total Cost 1,396,879 696,997 3,289,032 2,548,400 1,653,522 718,427 4,121,706 -51.23%
-
Net Worth 610,039 834,588 833,047 843,482 873,196 895,421 881,484 -21.67%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 6,039 8,345 41,652 41,799 21,050 21,118 83,553 -82.50%
Div Payout % 0.00% 117.65% 476.19% 0.00% 200.00% 131.58% 39.76% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 610,039 834,588 833,047 843,482 873,196 895,421 881,484 -21.67%
NOSH 301,999 417,294 416,523 417,999 421,000 422,368 417,765 -19.37%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -0.02% 1.01% 0.22% -0.64% 0.56% 2.12% 4.85% -
ROE -0.05% 0.85% 1.05% -1.73% 1.21% 1.79% 23.84% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 462.47 168.73 791.38 605.77 394.98 173.78 1,036.91 -41.48%
EPS -0.10 1.70 2.10 -3.50 2.50 3.80 50.30 -
DPS 2.00 2.00 10.00 10.00 5.00 5.00 20.00 -78.30%
NAPS 2.02 2.00 2.00 2.0179 2.0741 2.12 2.11 -2.85%
Adjusted Per Share Value based on latest NOSH - 419,250
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 234.22 118.08 552.77 424.63 278.85 123.09 726.44 -52.81%
EPS -0.05 1.19 1.47 -2.45 1.77 2.69 35.24 -
DPS 1.01 1.40 6.98 7.01 3.53 3.54 14.01 -82.53%
NAPS 1.023 1.3996 1.397 1.4145 1.4643 1.5016 1.4782 -21.67%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.30 1.68 1.80 1.89 1.90 1.98 2.12 -
P/RPS 0.28 1.00 0.23 0.31 0.48 1.14 0.20 25.01%
P/EPS -1,300.00 98.82 85.71 -54.00 76.00 52.11 4.21 -
EY -0.08 1.01 1.17 -1.85 1.32 1.92 23.73 -
DY 1.54 1.19 5.56 5.29 2.63 2.53 9.43 -69.95%
P/NAPS 0.64 0.84 0.90 0.94 0.92 0.93 1.00 -25.63%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 30/01/13 19/11/12 17/08/12 15/05/12 31/01/12 15/11/11 18/08/11 -
Price 1.38 1.68 1.94 1.82 2.00 1.96 2.07 -
P/RPS 0.30 1.00 0.25 0.30 0.51 1.13 0.20 30.87%
P/EPS -1,380.00 98.82 92.38 -52.00 80.00 51.58 4.12 -
EY -0.07 1.01 1.08 -1.92 1.25 1.94 24.30 -
DY 1.45 1.19 5.15 5.49 2.50 2.55 9.66 -71.59%
P/NAPS 0.68 0.84 0.97 0.90 0.96 0.92 0.98 -21.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment