[SSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 30.86%
YoY- 135.86%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 2,532,109 1,662,846 734,004 4,331,842 3,429,209 2,642,969 1,932,625 19.71%
PBT -18,411 10,915 17,326 202,066 159,135 108,359 102,919 -
Tax 2,120 -1,591 -1,749 8,070 1,448 7,309 -10,083 -
NP -16,291 9,324 15,577 210,136 160,583 115,668 92,836 -
-
NP to SH -14,630 10,525 16,050 210,136 160,583 115,668 92,836 -
-
Tax Rate - 14.58% 10.09% -3.99% -0.91% -6.75% 9.80% -
Total Cost 2,548,400 1,653,522 718,427 4,121,706 3,268,626 2,527,301 1,839,789 24.23%
-
Net Worth 843,482 873,196 895,421 881,484 876,288 829,792 831,743 0.93%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 41,799 21,050 21,118 83,553 83,855 41,908 42,007 -0.33%
Div Payout % 0.00% 200.00% 131.58% 39.76% 52.22% 36.23% 45.25% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 843,482 873,196 895,421 881,484 876,288 829,792 831,743 0.93%
NOSH 417,999 421,000 422,368 417,765 419,276 419,086 420,072 -0.32%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.64% 0.56% 2.12% 4.85% 4.68% 4.38% 4.80% -
ROE -1.73% 1.21% 1.79% 23.84% 18.33% 13.94% 11.16% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 605.77 394.98 173.78 1,036.91 817.89 630.65 460.07 20.11%
EPS -3.50 2.50 3.80 50.30 38.30 27.60 22.10 -
DPS 10.00 5.00 5.00 20.00 20.00 10.00 10.00 0.00%
NAPS 2.0179 2.0741 2.12 2.11 2.09 1.98 1.98 1.27%
Adjusted Per Share Value based on latest NOSH - 416,429
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 424.63 278.85 123.09 726.44 575.07 443.22 324.10 19.71%
EPS -2.45 1.77 2.69 35.24 26.93 19.40 15.57 -
DPS 7.01 3.53 3.54 14.01 14.06 7.03 7.04 -0.28%
NAPS 1.4145 1.4643 1.5016 1.4782 1.4695 1.3915 1.3948 0.93%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.89 1.90 1.98 2.12 2.32 2.13 2.39 -
P/RPS 0.31 0.48 1.14 0.20 0.28 0.00 0.00 -
P/EPS -54.00 76.00 52.11 4.21 6.06 0.00 0.00 -
EY -1.85 1.32 1.92 23.73 16.51 0.00 0.00 -
DY 5.29 2.63 2.53 9.43 8.62 0.00 0.00 -
P/NAPS 0.94 0.92 0.93 1.00 1.11 2.13 2.39 -46.28%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 31/01/12 15/11/11 18/08/11 18/05/11 17/01/11 15/11/10 -
Price 1.82 2.00 1.96 2.07 2.18 2.21 2.21 -
P/RPS 0.30 0.51 1.13 0.20 0.27 0.00 0.00 -
P/EPS -52.00 80.00 51.58 4.12 5.69 0.00 0.00 -
EY -1.92 1.25 1.94 24.30 17.57 0.00 0.00 -
DY 5.49 2.50 2.55 9.66 9.17 0.00 0.00 -
P/NAPS 0.90 0.96 0.92 0.98 1.04 2.21 2.21 -45.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment