[JSB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 39.53%
YoY- -30.58%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 224,484 109,608 468,620 360,718 238,235 115,223 530,519 -43.72%
PBT 5,295 2,796 9,770 7,948 5,302 2,067 10,987 -38.61%
Tax -2,652 -1,304 -5,063 -4,902 -3,119 -1,490 -5,369 -37.59%
NP 2,643 1,492 4,707 3,046 2,183 577 5,618 -39.59%
-
NP to SH 2,643 1,492 4,707 3,046 2,183 577 5,618 -39.59%
-
Tax Rate 50.08% 46.64% 51.82% 61.68% 58.83% 72.09% 48.87% -
Total Cost 221,841 108,116 463,913 357,672 236,052 114,646 524,901 -43.77%
-
Net Worth 116,581 115,883 113,343 110,894 110,511 109,110 112,645 2.32%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 2,887 - - - 4,476 -
Div Payout % - - 61.35% - - - 79.67% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 116,581 115,883 113,343 110,894 110,511 109,110 112,645 2.32%
NOSH 72,410 72,427 72,193 72,009 72,046 72,124 74,600 -1.97%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.18% 1.36% 1.00% 0.84% 0.92% 0.50% 1.06% -
ROE 2.27% 1.29% 4.15% 2.75% 1.98% 0.53% 4.99% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 310.01 151.34 649.12 500.93 330.67 159.75 711.15 -42.59%
EPS 3.65 2.06 6.52 4.23 3.03 0.80 7.84 -40.01%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 6.00 -
NAPS 1.61 1.60 1.57 1.54 1.5339 1.5128 1.51 4.37%
Adjusted Per Share Value based on latest NOSH - 72,605
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 51.14 24.97 106.76 82.18 54.27 26.25 120.86 -43.72%
EPS 0.60 0.34 1.07 0.69 0.50 0.13 1.28 -39.74%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 1.02 -
NAPS 0.2656 0.264 0.2582 0.2526 0.2518 0.2486 0.2566 2.33%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.15 1.19 1.25 1.24 1.30 1.42 1.32 -
P/RPS 0.37 0.79 0.19 0.25 0.39 0.89 0.19 56.13%
P/EPS 31.51 57.77 19.17 29.31 42.90 177.50 17.53 47.99%
EY 3.17 1.73 5.22 3.41 2.33 0.56 5.71 -32.52%
DY 0.00 0.00 3.20 0.00 0.00 0.00 4.55 -
P/NAPS 0.71 0.74 0.80 0.81 0.85 0.94 0.87 -12.70%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 07/03/02 21/11/01 10/10/01 18/05/01 28/02/01 -
Price 1.21 1.21 1.21 1.30 1.25 1.28 1.46 -
P/RPS 0.39 0.80 0.19 0.26 0.38 0.80 0.21 51.25%
P/EPS 33.15 58.74 18.56 30.73 41.25 160.00 19.39 43.11%
EY 3.02 1.70 5.39 3.25 2.42 0.63 5.16 -30.09%
DY 0.00 0.00 3.31 0.00 0.00 0.00 4.11 -
P/NAPS 0.75 0.76 0.77 0.84 0.81 0.85 0.97 -15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment