[JSB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -89.73%
YoY- 54.69%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 468,620 360,718 238,235 115,223 530,519 406,182 264,209 46.37%
PBT 9,770 7,948 5,302 2,067 10,987 9,756 5,332 49.57%
Tax -5,063 -4,902 -3,119 -1,490 -5,369 -5,368 -3,263 33.92%
NP 4,707 3,046 2,183 577 5,618 4,388 2,069 72.71%
-
NP to SH 4,707 3,046 2,183 577 5,618 4,388 2,069 72.71%
-
Tax Rate 51.82% 61.68% 58.83% 72.09% 48.87% 55.02% 61.20% -
Total Cost 463,913 357,672 236,052 114,646 524,901 401,794 262,140 46.15%
-
Net Worth 113,343 110,894 110,511 109,110 112,645 114,085 111,780 0.92%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,887 - - - 4,476 - - -
Div Payout % 61.35% - - - 79.67% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,343 110,894 110,511 109,110 112,645 114,085 111,780 0.92%
NOSH 72,193 72,009 72,046 72,124 74,600 74,600 74,600 -2.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.00% 0.84% 0.92% 0.50% 1.06% 1.08% 0.78% -
ROE 4.15% 2.75% 1.98% 0.53% 4.99% 3.85% 1.85% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 649.12 500.93 330.67 159.75 711.15 544.48 354.17 49.59%
EPS 6.52 4.23 3.03 0.80 7.84 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.57 1.54 1.5339 1.5128 1.51 1.5293 1.4984 3.15%
Adjusted Per Share Value based on latest NOSH - 72,124
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 106.76 82.18 54.27 26.25 120.86 92.54 60.19 46.37%
EPS 1.07 0.69 0.50 0.13 1.28 1.00 0.47 72.79%
DPS 0.66 0.00 0.00 0.00 1.02 0.00 0.00 -
NAPS 0.2582 0.2526 0.2518 0.2486 0.2566 0.2599 0.2547 0.91%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.25 1.24 1.30 1.42 1.32 1.32 1.48 -
P/RPS 0.19 0.25 0.39 0.89 0.19 0.24 0.42 -40.98%
P/EPS 19.17 29.31 42.90 177.50 17.53 22.44 53.36 -49.36%
EY 5.22 3.41 2.33 0.56 5.71 4.46 1.87 97.88%
DY 3.20 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 0.80 0.81 0.85 0.94 0.87 0.86 0.99 -13.20%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/03/02 21/11/01 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 -
Price 1.21 1.30 1.25 1.28 1.46 1.30 1.52 -
P/RPS 0.19 0.26 0.38 0.80 0.21 0.24 0.43 -41.90%
P/EPS 18.56 30.73 41.25 160.00 19.39 22.10 54.81 -51.32%
EY 5.39 3.25 2.42 0.63 5.16 4.52 1.82 105.81%
DY 3.31 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.77 0.84 0.81 0.85 0.97 0.85 1.01 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment