[JSB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 28.03%
YoY- -26.99%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 360,718 238,235 115,223 530,519 406,182 264,209 119,032 109.27%
PBT 7,948 5,302 2,067 10,987 9,756 5,332 1,890 160.30%
Tax -4,902 -3,119 -1,490 -5,369 -5,368 -3,263 -1,517 118.41%
NP 3,046 2,183 577 5,618 4,388 2,069 373 305.00%
-
NP to SH 3,046 2,183 577 5,618 4,388 2,069 373 305.00%
-
Tax Rate 61.68% 58.83% 72.09% 48.87% 55.02% 61.20% 80.26% -
Total Cost 357,672 236,052 114,646 524,901 401,794 262,140 118,659 108.52%
-
Net Worth 110,894 110,511 109,110 112,645 114,085 111,780 110,214 0.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,476 - - - -
Div Payout % - - - 79.67% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,894 110,511 109,110 112,645 114,085 111,780 110,214 0.41%
NOSH 72,009 72,046 72,124 74,600 74,600 74,600 74,600 -2.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.84% 0.92% 0.50% 1.06% 1.08% 0.78% 0.31% -
ROE 2.75% 1.98% 0.53% 4.99% 3.85% 1.85% 0.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 500.93 330.67 159.75 711.15 544.48 354.17 159.56 114.25%
EPS 4.23 3.03 0.80 7.84 0.00 0.00 0.50 314.65%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.54 1.5339 1.5128 1.51 1.5293 1.4984 1.4774 2.80%
Adjusted Per Share Value based on latest NOSH - 74,600
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.07 53.54 25.90 119.23 91.29 59.38 26.75 109.28%
EPS 0.68 0.49 0.13 1.26 0.99 0.46 0.08 315.95%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 0.2492 0.2484 0.2452 0.2532 0.2564 0.2512 0.2477 0.40%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.24 1.30 1.42 1.32 1.32 1.48 2.07 -
P/RPS 0.25 0.39 0.89 0.19 0.24 0.42 1.30 -66.64%
P/EPS 29.31 42.90 177.50 17.53 22.44 53.36 414.00 -82.85%
EY 3.41 2.33 0.56 5.71 4.46 1.87 0.24 485.68%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.94 0.87 0.86 0.99 1.40 -30.54%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 31/05/00 -
Price 1.30 1.25 1.28 1.46 1.30 1.52 1.68 -
P/RPS 0.26 0.38 0.80 0.21 0.24 0.43 1.05 -60.53%
P/EPS 30.73 41.25 160.00 19.39 22.10 54.81 336.00 -79.67%
EY 3.25 2.42 0.63 5.16 4.52 1.82 0.30 388.89%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.85 0.97 0.85 1.01 1.14 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment