[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -287.17%
YoY- 74.44%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 129,787 542,300 389,855 264,392 108,194 493,093 376,825 -50.89%
PBT 5,808 1,293 895 2,239 1,202 -32,888 -19,398 -
Tax -4,622 -1,293 -895 -2,239 -329 32,888 19,398 -
NP 1,186 0 0 0 873 0 0 -
-
NP to SH 1,186 -7,991 -4,521 -1,634 873 -35,064 -21,199 -
-
Tax Rate 79.58% 100.00% 100.00% 100.00% 27.37% - - -
Total Cost 128,601 542,300 389,855 264,392 107,321 493,093 376,825 -51.19%
-
Net Worth 194,332 192,984 197,436 200,666 202,349 202,266 205,973 -3.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 194,332 192,984 197,436 200,666 202,349 202,266 205,973 -3.80%
NOSH 142,891 142,951 143,069 143,333 143,114 142,441 142,374 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.91% 0.00% 0.00% 0.00% 0.81% 0.00% 0.00% -
ROE 0.61% -4.14% -2.29% -0.81% 0.43% -17.34% -10.29% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 90.83 379.36 272.49 184.46 75.60 346.17 264.67 -51.01%
EPS 0.83 -5.59 -3.16 -1.14 0.61 -24.63 -14.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.38 1.40 1.4139 1.42 1.4467 -4.03%
Adjusted Per Share Value based on latest NOSH - 143,257
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.76 74.21 53.35 36.18 14.81 67.48 51.57 -50.89%
EPS 0.16 -1.09 -0.62 -0.22 0.12 -4.80 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2659 0.2641 0.2702 0.2746 0.2769 0.2768 0.2819 -3.82%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.56 0.50 0.44 0.49 0.51 0.50 0.79 -
P/RPS 0.62 0.13 0.16 0.27 0.67 0.14 0.30 62.32%
P/EPS 67.47 -8.94 -13.92 -42.98 83.61 -2.03 -5.31 -
EY 1.48 -11.18 -7.18 -2.33 1.20 -49.23 -18.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.32 0.35 0.36 0.35 0.55 -17.80%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 29/11/01 30/08/01 25/05/01 28/02/01 30/11/00 -
Price 0.52 0.47 0.48 0.51 0.51 0.52 0.60 -
P/RPS 0.57 0.12 0.18 0.28 0.67 0.15 0.23 83.23%
P/EPS 62.65 -8.41 -15.19 -44.74 83.61 -2.11 -4.03 -
EY 1.60 -11.89 -6.58 -2.24 1.20 -47.34 -24.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.36 0.36 0.37 0.41 -4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment