[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 114.84%
YoY- 35.85%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 636,919 481,604 312,053 129,787 542,300 389,855 264,392 79.41%
PBT 26,586 22,708 15,917 5,808 1,293 895 2,239 418.13%
Tax -16,380 -14,386 -9,514 -4,622 -1,293 -895 -2,239 275.49%
NP 10,206 8,322 6,403 1,186 0 0 0 -
-
NP to SH 10,206 8,322 6,403 1,186 -7,991 -4,521 -1,634 -
-
Tax Rate 61.61% 63.35% 59.77% 79.58% 100.00% 100.00% 100.00% -
Total Cost 626,713 473,282 305,650 128,601 542,300 389,855 264,392 77.49%
-
Net Worth 219,264 195,895 202,952 194,332 192,984 197,436 200,666 6.06%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,860 - - - - - - -
Div Payout % 28.02% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 219,264 195,895 202,952 194,332 192,984 197,436 200,666 6.06%
NOSH 143,011 142,989 142,924 142,891 142,951 143,069 143,333 -0.14%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.60% 1.73% 2.05% 0.91% 0.00% 0.00% 0.00% -
ROE 4.65% 4.25% 3.15% 0.61% -4.14% -2.29% -0.81% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 445.36 336.81 218.33 90.83 379.36 272.49 184.46 79.68%
EPS 7.13 5.82 4.48 0.83 -5.59 -3.16 -1.14 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5332 1.37 1.42 1.36 1.35 1.38 1.40 6.22%
Adjusted Per Share Value based on latest NOSH - 142,891
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 87.16 65.91 42.70 17.76 74.21 53.35 36.18 79.41%
EPS 1.40 1.14 0.88 0.16 -1.09 -0.62 -0.22 -
DPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3001 0.2681 0.2777 0.2659 0.2641 0.2702 0.2746 6.08%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.38 0.44 0.51 0.56 0.50 0.44 0.49 -
P/RPS 0.09 0.13 0.23 0.62 0.13 0.16 0.27 -51.82%
P/EPS 5.32 7.56 11.38 67.47 -8.94 -13.92 -42.98 -
EY 18.78 13.23 8.78 1.48 -11.18 -7.18 -2.33 -
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.41 0.37 0.32 0.35 -20.04%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 22/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.34 0.43 0.50 0.52 0.47 0.48 0.51 -
P/RPS 0.08 0.13 0.23 0.57 0.12 0.18 0.28 -56.52%
P/EPS 4.76 7.39 11.16 62.65 -8.41 -15.19 -44.74 -
EY 20.99 13.53 8.96 1.60 -11.89 -6.58 -2.24 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.35 0.38 0.35 0.35 0.36 -27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment