[MUHIBAH] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 134.18%
YoY- 35.85%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 155,315 169,551 182,266 129,787 152,445 125,463 156,198 -0.37%
PBT 3,878 6,786 10,909 5,008 398 -1,343 1,037 140.34%
Tax -1,994 -4,871 -5,692 -3,822 -398 1,343 -1,037 54.44%
NP 1,884 1,915 5,217 1,186 0 0 0 -
-
NP to SH 1,884 1,915 5,217 1,186 -3,470 -2,886 -2,507 -
-
Tax Rate 51.42% 71.78% 52.18% 76.32% 100.00% - 100.00% -
Total Cost 153,431 167,636 177,049 128,601 152,445 125,463 156,198 -1.18%
-
Net Worth 218,952 195,787 202,962 194,332 192,777 197,162 200,559 6.00%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,862 - - - - - - -
Div Payout % 151.92% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 218,952 195,787 202,962 194,332 192,777 197,162 200,559 6.00%
NOSH 143,106 142,910 142,931 142,891 142,798 142,871 143,257 -0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.21% 1.13% 2.86% 0.91% 0.00% 0.00% 0.00% -
ROE 0.86% 0.98% 2.57% 0.61% -1.80% -1.46% -1.25% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 108.53 118.64 127.52 90.83 106.76 87.82 109.03 -0.30%
EPS 1.32 1.34 3.65 0.83 -2.43 -2.02 -1.75 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.37 1.42 1.36 1.35 1.38 1.40 6.08%
Adjusted Per Share Value based on latest NOSH - 142,891
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 21.25 23.20 24.94 17.76 20.86 17.17 21.38 -0.40%
EPS 0.26 0.26 0.71 0.16 -0.47 -0.39 -0.34 -
DPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2996 0.2679 0.2777 0.2659 0.2638 0.2698 0.2745 5.98%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.38 0.44 0.51 0.56 0.50 0.44 0.49 -
P/RPS 0.35 0.37 0.40 0.62 0.47 0.50 0.45 -15.38%
P/EPS 28.86 32.84 13.97 67.47 -20.58 -21.78 -28.00 -
EY 3.46 3.05 7.16 1.48 -4.86 -4.59 -3.57 -
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.41 0.37 0.32 0.35 -20.04%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 29/08/02 22/05/02 28/02/02 29/11/01 30/08/01 -
Price 0.34 0.43 0.50 0.52 0.47 0.48 0.51 -
P/RPS 0.31 0.36 0.39 0.57 0.44 0.55 0.47 -24.17%
P/EPS 25.83 32.09 13.70 62.65 -19.34 -23.76 -29.14 -
EY 3.87 3.12 7.30 1.60 -5.17 -4.21 -3.43 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.31 0.35 0.38 0.35 0.35 0.36 -27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment