[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -90.26%
YoY- 30.71%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 99,164 342,681 256,068 151,082 68,138 347,471 223,991 -41.88%
PBT 4,952 24,312 -3,259 -9,538 -6,148 -128,081 -27,923 -
Tax -3,599 -11,872 -6,788 -4,296 -1,123 -15,087 -7,134 -36.60%
NP 1,353 12,440 -10,047 -13,834 -7,271 -143,168 -35,057 -
-
NP to SH 1,353 11,671 -10,047 -13,834 -7,271 -143,168 -35,057 -
-
Tax Rate 72.68% 48.83% - - - - - -
Total Cost 97,811 330,241 266,115 164,916 75,409 490,639 259,048 -47.72%
-
Net Worth 651,648 648,189 651,398 647,607 652,737 691,886 766,741 -10.26%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 651,648 648,189 651,398 647,607 652,737 691,886 766,741 -10.26%
NOSH 276,122 275,825 276,016 275,577 275,416 275,652 275,806 0.07%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 1.36% 3.63% -3.92% -9.16% -10.67% -41.20% -15.65% -
ROE 0.21% 1.80% -1.54% -2.14% -1.11% -20.69% -4.57% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 35.91 124.24 92.77 54.82 24.74 126.05 81.21 -41.92%
EPS 0.49 4.51 -3.64 -5.02 -2.64 -51.93 -12.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.35 2.36 2.35 2.37 2.51 2.78 -10.33%
Adjusted Per Share Value based on latest NOSH - 275,756
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 33.06 114.23 85.36 50.36 22.71 115.83 74.67 -41.88%
EPS 0.45 3.89 -3.35 -4.61 -2.42 -47.72 -11.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1722 2.1607 2.1714 2.1588 2.1759 2.3064 2.5559 -10.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.79 1.20 1.11 0.94 0.85 1.04 1.28 -
P/RPS 4.98 0.97 1.20 1.71 3.44 0.83 1.58 114.82%
P/EPS 365.31 28.36 -30.49 -18.73 -32.20 -2.00 -10.07 -
EY 0.27 3.53 -3.28 -5.34 -3.11 -49.94 -9.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.51 0.47 0.40 0.36 0.41 0.46 39.71%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 25/05/04 27/02/04 28/11/03 29/08/03 27/05/03 28/02/03 29/11/02 -
Price 1.45 1.66 1.06 1.13 0.92 0.90 1.12 -
P/RPS 4.04 1.34 1.14 2.06 3.72 0.71 1.38 104.51%
P/EPS 295.92 39.23 -29.12 -22.51 -34.85 -1.73 -8.81 -
EY 0.34 2.55 -3.43 -4.44 -2.87 -57.71 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.45 0.48 0.39 0.36 0.40 32.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment