[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
07-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -655.12%
YoY- -35.9%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 43,286 24,192 12,222 51,085 37,721 23,145 11,261 144.78%
PBT 4,923 -10,250 -5,016 -107,507 -13,531 -8,898 -2,845 -
Tax -1,036 -529 -414 -935 -930 -365 -213 186.24%
NP 3,887 -10,779 -5,430 -108,442 -14,461 -9,263 -3,058 -
-
NP to SH 5,605 -9,590 -4,609 -110,935 -14,691 -9,154 -2,962 -
-
Tax Rate 21.04% - - - - - - -
Total Cost 39,399 34,971 17,652 159,527 52,182 32,408 14,319 95.99%
-
Net Worth 620,127 611,282 614,249 620,184 716,973 722,997 727,010 -10.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 620,127 611,282 614,249 620,184 716,973 722,997 727,010 -10.03%
NOSH 298,138 299,988 299,988 299,988 299,988 299,998 299,998 -0.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.98% -44.56% -44.43% -212.28% -38.34% -40.02% -27.16% -
ROE 0.90% -1.57% -0.75% -17.89% -2.05% -1.27% -0.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.52 8.15 4.12 17.22 12.57 7.72 3.79 144.24%
EPS 1.88 -3.15 -1.55 -37.47 -4.90 -3.05 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.07 2.09 2.39 2.41 2.45 -10.31%
Adjusted Per Share Value based on latest NOSH - 299,988
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.51 8.11 4.10 17.12 12.64 7.76 3.77 144.99%
EPS 1.88 -3.21 -1.54 -37.18 -4.92 -3.07 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0786 2.0489 2.0589 2.0788 2.4032 2.4234 2.4368 -10.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.30 0.245 0.325 0.335 0.355 0.365 -
P/RPS 1.62 3.68 5.95 1.89 2.66 4.60 9.62 -69.40%
P/EPS 12.50 -9.28 -15.77 -0.87 -6.84 -11.63 -36.57 -
EY 8.00 -10.77 -6.34 -115.03 -14.62 -8.60 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.12 0.16 0.14 0.15 0.15 -18.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 02/12/24 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 -
Price 0.235 0.255 0.295 0.23 0.315 0.32 0.305 -
P/RPS 1.62 3.13 7.16 1.34 2.51 4.15 8.04 -65.53%
P/EPS 12.50 -7.89 -18.99 -0.62 -6.43 -10.49 -30.56 -
EY 8.00 -12.67 -5.27 -162.54 -15.55 -9.54 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.14 0.11 0.13 0.13 0.12 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment