[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -94.06%
YoY- -73.86%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Revenue 419,628 264,779 188,998 89,733 264,025 223,353 173,729 -0.88%
PBT 32,845 47,157 21,818 10,145 174,259 174,214 90,689 1.03%
Tax -15,897 -5,195 -2,122 -473 -11,539 -17,795 -13,491 -0.16%
NP 16,948 41,962 19,696 9,672 162,720 156,419 77,198 1.54%
-
NP to SH 16,948 41,962 19,696 9,672 162,720 156,419 77,198 1.54%
-
Tax Rate 48.40% 11.02% 9.73% 4.66% 6.62% 10.21% 14.88% -
Total Cost 402,680 222,817 169,302 80,061 101,305 66,934 96,531 -1.43%
-
Net Worth 576,352 548,247 534,905 535,202 543,719 559,765 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Net Worth 576,352 548,247 534,905 535,202 543,719 559,765 0 -100.00%
NOSH 275,766 274,123 267,452 267,601 263,941 262,800 262,132 -0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
NP Margin 4.04% 15.85% 10.42% 10.78% 61.63% 70.03% 44.44% -
ROE 2.94% 7.65% 3.68% 1.81% 29.93% 27.94% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 152.17 96.59 70.67 33.53 100.03 84.99 66.28 -0.83%
EPS 2.69 15.31 7.36 3.62 61.65 59.52 29.45 2.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.00 2.00 2.00 2.06 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 267,601
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 139.88 88.26 63.00 29.91 88.01 74.45 57.91 -0.88%
EPS 5.65 13.99 6.57 3.22 54.24 52.14 25.73 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9212 1.8276 1.7831 1.7841 1.8125 1.866 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 3.06 3.66 5.20 0.00 0.00 0.00 -
P/RPS 1.64 3.17 5.18 15.51 0.00 0.00 0.00 -100.00%
P/EPS 40.68 19.99 49.70 143.87 0.00 0.00 0.00 -100.00%
EY 2.46 5.00 2.01 0.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.53 1.83 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 -
Price 2.22 3.00 3.82 4.50 5.30 5.45 0.00 -
P/RPS 1.46 3.11 5.41 13.42 5.30 6.41 0.00 -100.00%
P/EPS 36.12 19.60 51.87 124.50 8.60 9.16 0.00 -100.00%
EY 2.77 5.10 1.93 0.80 11.63 10.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.50 1.91 2.25 2.57 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment