[CHHB] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 53.5%
YoY- -73.86%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Revenue 154,849 75,781 99,265 89,733 40,672 49,624 133,557 -0.14%
PBT -14,312 25,339 7,384 10,145 45 83,525 53,043 -
Tax 14,312 -3,073 -1,649 -473 6,256 -4,304 -12,848 -
NP 0 22,266 5,735 9,672 6,301 79,221 40,195 -
-
NP to SH -25,014 22,266 5,735 9,672 6,301 79,221 40,195 -
-
Tax Rate - 12.13% 22.33% 4.66% -13,902.22% 5.15% 24.22% -
Total Cost 154,849 53,515 93,530 80,061 34,371 -29,597 93,362 -0.51%
-
Net Worth 576,230 548,054 533,191 535,202 543,098 559,856 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Net Worth 576,230 548,054 533,191 535,202 543,098 559,856 0 -100.00%
NOSH 275,708 274,027 266,595 267,601 263,640 262,843 262,027 -0.05%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
NP Margin 0.00% 29.38% 5.78% 10.78% 15.49% 159.64% 30.10% -
ROE -4.34% 4.06% 1.08% 1.81% 1.16% 14.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 56.16 27.65 37.23 33.53 15.43 18.88 50.97 -0.09%
EPS -12.53 8.12 2.15 3.62 2.39 30.14 15.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.00 2.00 2.00 2.06 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 267,601
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
RPS 51.62 25.26 33.09 29.91 13.56 16.54 44.52 -0.14%
EPS -8.34 7.42 1.91 3.22 2.10 26.41 13.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9208 1.8269 1.7774 1.7841 1.8104 1.8663 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.50 3.06 3.66 5.20 0.00 0.00 0.00 -
P/RPS 4.45 11.07 9.83 15.51 0.00 0.00 0.00 -100.00%
P/EPS -27.56 37.66 170.14 143.87 0.00 0.00 0.00 -100.00%
EY -3.63 2.66 0.59 0.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.53 1.83 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 -
Price 2.22 3.00 3.82 4.50 5.30 5.45 0.00 -
P/RPS 3.95 10.85 10.26 13.42 34.36 28.87 0.00 -100.00%
P/EPS -24.47 36.92 177.58 124.50 221.76 18.08 0.00 -100.00%
EY -4.09 2.71 0.56 0.80 0.45 5.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.50 1.91 2.25 2.57 2.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment