[CHHB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 83.81%
YoY- -20.53%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 93,074 75,638 52,561 18,714 87,358 66,159 46,507 58.60%
PBT -278 1,795 1,443 -8,295 -53,755 -19,033 -13,023 -92.25%
Tax -2,293 -1,739 -1,354 493 -819 835 246 -
NP -2,571 56 89 -7,802 -54,574 -18,198 -12,777 -65.56%
-
NP to SH -2,836 593 139 -7,854 -48,521 -16,632 -11,584 -60.76%
-
Tax Rate - 96.88% 93.83% - - - - -
Total Cost 95,645 75,582 52,472 26,516 141,932 84,357 59,284 37.43%
-
Net Worth 769,653 777,586 777,121 769,133 776,985 808,745 814,823 -3.72%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 769,653 777,586 777,121 769,133 776,985 808,745 814,823 -3.72%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 273,853 0.44%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.76% 0.07% 0.17% -41.69% -62.47% -27.51% -27.47% -
ROE -0.37% 0.08% 0.02% -1.02% -6.24% -2.06% -1.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.02 27.65 19.21 6.84 31.93 24.18 16.98 58.72%
EPS -1.04 0.22 0.05 -2.87 -17.74 -6.08 -4.23 -60.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8135 2.8425 2.8408 2.8116 2.8403 2.9564 2.9754 -3.65%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 30.44 24.74 17.19 6.12 28.57 21.64 15.21 58.60%
EPS -0.93 0.19 0.05 -2.57 -15.87 -5.44 -3.79 -60.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5169 2.5429 2.5414 2.5152 2.5409 2.6448 2.6647 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.30 1.35 1.31 1.35 1.16 1.06 1.10 -
P/RPS 3.82 4.88 6.82 19.73 3.63 4.38 6.48 -29.62%
P/EPS -125.40 622.77 2,578.13 -47.02 -6.54 -17.43 -26.00 184.64%
EY -0.80 0.16 0.04 -2.13 -15.29 -5.74 -3.85 -64.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.46 0.48 0.41 0.36 0.37 15.57%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 25/11/16 29/08/16 -
Price 1.14 1.31 1.27 1.29 1.36 1.14 1.14 -
P/RPS 3.35 4.74 6.61 18.86 4.26 4.71 6.71 -36.98%
P/EPS -109.96 604.32 2,499.41 -44.93 -7.67 -18.75 -26.95 154.68%
EY -0.91 0.17 0.04 -2.23 -13.04 -5.33 -3.71 -60.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.45 0.46 0.48 0.39 0.38 5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment