[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -578.25%
YoY- 94.16%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 57,834 36,668 20,582 93,074 75,638 52,561 18,714 112.02%
PBT 114,248 -10,364 -2,871 -278 1,795 1,443 -8,295 -
Tax 6,762 455 228 -2,293 -1,739 -1,354 493 472.08%
NP 121,010 -9,909 -2,643 -2,571 56 89 -7,802 -
-
NP to SH 121,779 -9,392 -2,404 -2,836 593 139 -7,854 -
-
Tax Rate -5.92% - - - 96.88% 93.83% - -
Total Cost -63,176 46,577 23,225 95,645 75,582 52,472 26,516 -
-
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 895,161 763,553 771,185 769,653 777,586 777,121 769,133 10.63%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 209.24% -27.02% -12.84% -2.76% 0.07% 0.17% -41.69% -
ROE 13.60% -1.23% -0.31% -0.37% 0.08% 0.02% -1.02% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 21.14 13.40 7.52 34.02 27.65 19.21 6.84 112.03%
EPS 44.52 -3.43 -0.88 -1.04 0.22 0.05 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.7912 2.8191 2.8135 2.8425 2.8408 2.8116 10.63%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.39 12.29 6.90 31.20 25.35 17.62 6.27 112.11%
EPS 40.82 -3.15 -0.81 -0.95 0.20 0.05 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0004 2.5593 2.5849 2.5798 2.6063 2.6048 2.578 10.63%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.40 1.33 1.03 1.30 1.35 1.31 1.35 -
P/RPS 6.62 9.92 13.69 3.82 4.88 6.82 19.73 -51.68%
P/EPS 3.14 -38.74 -117.21 -125.40 622.77 2,578.13 -47.02 -
EY 31.80 -2.58 -0.85 -0.80 0.16 0.04 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.37 0.46 0.47 0.46 0.48 -7.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 24/05/18 28/02/18 23/11/17 24/08/17 31/05/17 -
Price 1.30 1.35 1.15 1.14 1.31 1.27 1.29 -
P/RPS 6.15 10.07 15.28 3.35 4.74 6.61 18.86 -52.59%
P/EPS 2.92 -39.32 -130.86 -109.96 604.32 2,499.41 -44.93 -
EY 34.24 -2.54 -0.76 -0.91 0.17 0.04 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.41 0.41 0.46 0.45 0.46 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment