[LBS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 90.35%
YoY- -17.56%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 326,563 1,121,958 955,130 544,868 240,117 1,362,138 955,414 -51.14%
PBT 36,592 160,808 123,822 80,206 43,315 190,279 140,780 -59.30%
Tax -17,544 -66,072 -45,988 -30,069 -17,255 -77,248 -53,475 -52.46%
NP 19,048 94,736 77,834 50,137 26,060 113,031 87,305 -63.79%
-
NP to SH 17,684 85,110 68,001 43,864 23,044 103,403 79,087 -63.19%
-
Tax Rate 47.94% 41.09% 37.14% 37.49% 39.84% 40.60% 37.98% -
Total Cost 307,515 1,027,222 877,296 494,731 214,057 1,249,107 868,109 -49.96%
-
Net Worth 1,356,269 1,238,813 1,199,356 1,106,967 903,268 1,275,459 1,293,789 3.19%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 400 - -
Div Payout % - - - - - 0.39% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,356,269 1,238,813 1,199,356 1,106,967 903,268 1,275,459 1,293,789 3.19%
NOSH 1,559,386 1,559,026 1,559,026 1,558,030 1,550,638 685,974 663,481 76.86%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.83% 8.44% 8.15% 9.20% 10.85% 8.30% 9.14% -
ROE 1.30% 6.87% 5.67% 3.96% 2.55% 8.11% 6.11% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.95 78.79 67.69 42.33 22.33 203.98 144.00 -72.37%
EPS 1.13 5.50 4.93 3.41 2.26 15.48 11.92 -79.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.87 0.87 0.85 0.86 0.84 1.91 1.95 -41.64%
Adjusted Per Share Value based on latest NOSH - 1,558,030
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.17 69.31 59.00 33.66 14.83 84.14 59.02 -51.15%
EPS 1.09 5.26 4.20 2.71 1.42 6.39 4.89 -63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.8378 0.7653 0.7409 0.6838 0.558 0.7879 0.7992 3.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.635 0.64 0.81 0.875 0.88 2.35 1.79 -
P/RPS 3.03 0.81 1.20 2.07 3.94 1.15 1.24 81.51%
P/EPS 55.98 10.71 16.81 25.68 41.06 15.18 15.02 140.57%
EY 1.79 9.34 5.95 3.89 2.44 6.59 6.66 -58.38%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.73 0.74 0.95 1.02 1.05 1.23 0.92 -14.30%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 29/08/18 30/05/18 28/02/18 27/11/17 -
Price 0.52 0.68 0.70 0.895 0.89 1.02 2.18 -
P/RPS 2.48 0.86 1.03 2.11 3.99 0.50 1.51 39.24%
P/EPS 45.84 11.38 14.52 26.26 41.53 6.59 18.29 84.61%
EY 2.18 8.79 6.88 3.81 2.41 15.18 5.47 -45.87%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.60 0.78 0.82 1.04 1.06 0.53 1.12 -34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment