[LBS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 29.46%
YoY- -61.87%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 402,552 1,077,282 801,813 466,163 299,273 1,325,205 1,034,105 -46.65%
PBT 53,100 129,649 79,954 36,472 24,475 158,007 120,017 -41.90%
Tax -20,184 -55,055 -37,984 -20,807 -12,922 -65,487 -51,511 -46.42%
NP 32,916 74,594 41,970 15,665 11,553 92,520 68,506 -38.62%
-
NP to SH 25,152 50,616 32,239 12,089 9,338 70,672 52,768 -38.95%
-
Tax Rate 38.01% 42.46% 47.51% 57.05% 52.80% 41.45% 42.92% -
Total Cost 369,636 1,002,688 759,843 450,498 287,720 1,232,685 965,599 -47.24%
-
Net Worth 1,343,027 1,367,742 1,329,741 1,355,251 1,363,003 1,384,816 1,356,042 -0.64%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,343,027 1,367,742 1,329,741 1,355,251 1,363,003 1,384,816 1,356,042 -0.64%
NOSH 1,569,245 1,569,245 1,569,239 1,567,111 1,567,111 1,567,111 1,567,111 0.09%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.18% 6.92% 5.23% 3.36% 3.86% 6.98% 6.62% -
ROE 1.87% 3.70% 2.42% 0.89% 0.69% 5.10% 3.89% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.78 70.10 52.46 30.61 19.54 85.17 66.35 -46.72%
EPS 1.33 2.60 1.82 0.79 0.61 4.14 3.39 -46.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.89 0.87 0.89 0.89 0.89 0.87 -0.76%
Adjusted Per Share Value based on latest NOSH - 1,567,111
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.87 66.55 49.53 28.80 18.49 81.86 63.88 -46.65%
EPS 1.55 3.13 1.99 0.75 0.58 4.37 3.26 -39.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8296 0.8449 0.8214 0.8372 0.842 0.8555 0.8377 -0.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.475 0.42 0.385 0.37 0.37 0.495 0.495 -
P/RPS 1.84 0.60 0.73 1.21 1.89 0.58 0.75 81.80%
P/EPS 29.49 12.75 18.25 46.61 60.68 10.90 14.62 59.57%
EY 3.39 7.84 5.48 2.15 1.65 9.18 6.84 -37.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.44 0.42 0.42 0.56 0.57 -2.35%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 25/02/21 30/11/20 27/08/20 30/06/20 27/02/20 25/11/19 -
Price 0.45 0.41 0.39 0.475 0.37 0.475 0.495 -
P/RPS 1.75 0.58 0.74 1.55 1.89 0.56 0.75 75.83%
P/EPS 27.94 12.45 18.49 59.83 60.68 10.46 14.62 53.93%
EY 3.58 8.03 5.41 1.67 1.65 9.56 6.84 -35.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.45 0.53 0.42 0.53 0.57 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment