[CHOOBEE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 788.08%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 87,390 39,846 159,928 117,625 135,973 0.44%
PBT 20,030 9,230 33,370 22,705 3,602 -1.72%
Tax -6,656 -2,828 -1,544 -876 -1,144 -1.77%
NP 13,374 6,402 31,826 21,829 2,458 -1.70%
-
NP to SH 13,374 6,402 31,826 21,829 2,458 -1.70%
-
Tax Rate 33.23% 30.64% 4.63% 3.86% 31.76% -
Total Cost 74,016 33,444 128,102 95,796 133,515 0.60%
-
Net Worth 183,604 176,330 169,477 164,390 140,597 -0.27%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 183,604 176,330 169,477 164,390 140,597 -0.27%
NOSH 100,330 100,187 99,692 99,630 98,320 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 15.30% 16.07% 19.90% 18.56% 1.81% -
ROE 7.28% 3.63% 18.78% 13.28% 1.75% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 87.10 39.77 160.42 118.06 138.30 0.47%
EPS 13.33 6.39 32.10 21.91 2.50 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.76 1.70 1.65 1.43 -0.24%
Adjusted Per Share Value based on latest NOSH - 99,615
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 44.58 20.33 81.58 60.00 69.36 0.44%
EPS 6.82 3.27 16.24 11.14 1.25 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9366 0.8995 0.8645 0.8386 0.7172 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.96 2.19 0.00 0.00 0.00 -
P/RPS 2.25 5.51 0.00 0.00 0.00 -100.00%
P/EPS 14.70 34.27 0.00 0.00 0.00 -100.00%
EY 6.80 2.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 18/08/00 19/05/00 25/02/00 30/11/99 - -
Price 2.07 2.40 2.35 0.00 0.00 -
P/RPS 2.38 6.03 1.46 0.00 0.00 -100.00%
P/EPS 15.53 37.56 7.36 0.00 0.00 -100.00%
EY 6.44 2.66 13.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment